G

Gdex Bhd
KLSE:GDEX

Watchlist Manager
Gdex Bhd
KLSE:GDEX
Watchlist
Price: 0.17 MYR Market Closed
Market Cap: 942m MYR
Have any thoughts about
Gdex Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one GDEX stock under the Base Case scenario is 0.14 MYR. Compared to the current market price of 0.17 MYR, Gdex Bhd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDEX Relative Value
Base Case
0.14 MYR
Overvaluation 18%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
85
vs Industry
14
Median 3Y
2.5
Median 5Y
2.7
Industry
0.6
Forward
2.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-33
Median 5Y
42.3
Industry
16.3
More Details
27.4
P/OCF
P/OCF
Price to OCF
27.4
vs History
34
vs Industry
10
Median 3Y
24.8
Median 5Y
25.1
Industry
8.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-40
Median 5Y
-38.7
Industry
17.5
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
58
vs Industry
31
Median 3Y
2.4
Median 5Y
2.5
Industry
1.6
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
84
vs Industry
18
Median 3Y
2.1
Median 5Y
2.4
Industry
0.8
Forward
2.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
4.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
11
Median 3Y
-29.7
Median 5Y
28.3
Industry
9
Forward
19.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-34.2
Median 5Y
28.1
Industry
13.6
Forward
-32.2
More Details
23.9
EV/OCF
EV/OCF
Enterprise Value to OCF
23.9
vs History
34
vs Industry
16
Median 3Y
20.7
Median 5Y
21.7
Industry
9.6
More Details
28.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.9
vs History
61
vs Industry
7
Median 3Y
39.7
Median 5Y
38.4
Industry
14.1
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
60
vs Industry
16
Median 3Y
2.5
Median 5Y
2.7
Industry
1
More Details

Multiples Across Competitors

GDEX Competitors Multiples
Gdex Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gdex Bhd
KLSE:GDEX
942.8m MYR 1.9 -50.2 -60.8 -60.8
US
United Parcel Service Inc
NYSE:UPS
108B USD 1.2 19.1 10.5 15.2
US
FedEx Corp
NYSE:FDX
66.4B USD 0.8 17.2 8 13.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
354.4B DKK 2.2 32.8 24 24
CN
S.F. Holding Co Ltd
SZSE:002352
193.9B CNY 0.7 20.2 15 15
CN
ZTO Express (Cayman) Inc
HKEX:2057
126.5B HKD 2.8 13.8 9.6 9.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.6B USD 1.6 21.3 14.3 15.3
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.3B USD 0.7 35.4 18.9 21.8
CN
JD Logistics Inc
HKEX:2618
88.6B HKD 0.5 15.1 9.3 9.3
LU
InPost SA
AEX:INPST
8.2B EUR 3.6 35 13.3 22.8
P/E Multiple
Earnings Growth P/E to Growth
MY
G
Gdex Bhd
KLSE:GDEX
Average P/E: 22
Negative Multiple: -50.2 		N/A N/A
US
United Parcel Service Inc
NYSE:UPS
19.1
28%
0.7
US
FedEx Corp
NYSE:FDX
17.2
41%
0.4
DE
Deutsche Post AG
XETRA:DPW
9.9
-5%
N/A
DK
DSV A/S
CSE:DSV
32.8
29%
1.1
CN
S.F. Holding Co Ltd
SZSE:002352
20.2
60%
0.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
13.8
51%
0.3
US
Expeditors International of Washington Inc
NYSE:EXPD
21.3
10%
2.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
35.4
106%
0.3
CN
JD Logistics Inc
HKEX:2618
15.1
1 142%
0
LU
InPost SA
AEX:INPST
35
238%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Gdex Bhd
KLSE:GDEX
Average EV/EBITDA: 12.8
Negative Multiple: -60.8 		N/A N/A
US
United Parcel Service Inc
NYSE:UPS
10.5
24%
0.4
US
FedEx Corp
NYSE:FDX
8
26%
0.3
DE
Deutsche Post AG
XETRA:DPW
5.3
2%
2.3
DK
DSV A/S
CSE:DSV
24
57%
0.4
CN
S.F. Holding Co Ltd
SZSE:002352
15
212%
0.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
9.6
54%
0.2
US
Expeditors International of Washington Inc
NYSE:EXPD
14.3
8%
1.9
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.9
53%
0.4
CN
JD Logistics Inc
HKEX:2618
9.3
61%
0.2
LU
InPost SA
AEX:INPST
13.3
95%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Gdex Bhd
KLSE:GDEX
Average EV/EBIT: 15.5
Negative Multiple: -60.8 		N/A N/A
US
United Parcel Service Inc
NYSE:UPS
15.2
27%
0.6
US
FedEx Corp
NYSE:FDX
13.9
33%
0.4
DE
Deutsche Post AG
XETRA:DPW
8
-4%
N/A
DK
DSV A/S
CSE:DSV
24
20%
1.2
CN
S.F. Holding Co Ltd
SZSE:002352
15
65%
0.2
CN
ZTO Express (Cayman) Inc
HKEX:2057
9.6
54%
0.2
US
Expeditors International of Washington Inc
NYSE:EXPD
15.3
9%
1.8
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
21.8
63%
0.3
CN
JD Logistics Inc
HKEX:2618
9.3
539%
0
LU
InPost SA
AEX:INPST
22.8
120%
0.2

See Also

Summary
GDEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDEX stock valuation using valuation multiples.
Wall Street Estimates
GDEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.