G

Gas Malaysia Bhd
KLSE:GASMSIA

Watchlist Manager
Gas Malaysia Bhd
KLSE:GASMSIA
Watchlist
Price: 4.2 MYR 0.48% Market Closed
Market Cap: 5.4B MYR

Relative Value

The Relative Value of one GASMSIA stock under the Base Case scenario is 4.81 MYR. Compared to the current market price of 4.2 MYR, Gas Malaysia Bhd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GASMSIA Relative Value
Base Case
4.81 MYR
Undervaluation 13%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.7
vs History
44
vs Industry
46
Median 3Y
11.3
Median 5Y
12.1
Industry
15
Forward
12.7
vs History
14
vs Industry
26
Median 3Y
8.7
Median 5Y
8.2
Industry
6.9
vs History
38
vs Industry
28
Median 3Y
11.7
Median 5Y
12.7
Industry
14.1
vs History
12
vs Industry
11
Median 3Y
3.4
Median 5Y
3.1
Industry
1.4
vs History
4
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.8
Forward
0.6
vs History
47
vs Industry
48
Median 3Y
6.7
Median 5Y
7.3
Industry
7.4
vs History
30
vs Industry
58
Median 3Y
6.5
Median 5Y
6.9
Industry
10.4
Forward
7.6
vs History
44
vs Industry
61
Median 3Y
7.8
Median 5Y
8.6
Industry
14.9
Forward
9.2
vs History
15
vs Industry
48
Median 3Y
7.9
Median 5Y
7.9
Industry
10.9
vs History
12
vs Industry
25
Median 3Y
11.6
Median 5Y
12.3
Industry
17
vs History
6
vs Industry
6
Median 3Y
3.1
Median 5Y
3
Industry
0.9

Multiples Across Competitors

GASMSIA Competitors Multiples
Gas Malaysia Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gas Malaysia Bhd
KLSE:GASMSIA
5.4B MYR 0.7 12.2 7.3 8.7
ES
Naturgy Energy Group SA
MAD:NTGY
24.9B EUR 1.3 13.1 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
25.1B USD 4.7 18 13.2 18.2
IT
Snam SpA
MIL:SRG
16.6B EUR 4.6 13.2 11.5 18
HK
Hong Kong and China Gas Co Ltd
HKEX:3
130.8B HKD 2.4 22.9 20.5 20.5
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.9 7.3 9.5
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20 7.2 20.3
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.7 9.3 21.1
CN
ENN Energy Holdings Ltd
HKEX:2688
69.3B HKD 0.6 10.9 6 8.2
CA
AltaGas Ltd
TSX:ALA
11.9B CAD 1 20.6 14.2 20.8
CN
ENN Natural Gas Co Ltd
SSE:600803
61.5B CNY 0.4 8.2 7.7 7.7