GASMSIA Income Statement - Gas Malaysia Bhd - Alpha Spread
G

Gas Malaysia Bhd
KLSE:GASMSIA

Watchlist Manager
Gas Malaysia Bhd
KLSE:GASMSIA
Watchlist
Price: 3.68 MYR 0.27% Market Closed
Market Cap: 4.7B MYR
Have any thoughts about
Gas Malaysia Bhd?
Write Note

Income Statement

Earnings Waterfall
Gas Malaysia Bhd

Revenue
7.5B MYR
Cost of Revenue
-6.9B MYR
Gross Profit
622.9m MYR
Operating Expenses
-88.1m MYR
Operating Income
534.8m MYR
Other Expenses
-131.6m MYR
Net Income
403.2m MYR

Income Statement
Gas Malaysia Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 447
N/A
2 597
+6%
2 774
+7%
2 955
+7%
3 072
+4%
3 233
+5%
3 620
+12%
3 820
+6%
3 998
+5%
4 171
+4%
4 053
-3%
4 278
+6%
4 586
+7%
4 911
+7%
5 315
+8%
5 565
+5%
5 786
+4%
5 950
+3%
6 233
+5%
6 514
+4%
6 747
+4%
6 947
+3%
6 886
-1%
6 777
-2%
6 580
-3%
6 546
-1%
6 687
+2%
6 233
-7%
6 069
-3%
5 730
-6%
5 852
+2%
6 483
+11%
6 885
+6%
7 367
+7%
7 649
+4%
8 305
+9%
8 549
+3%
8 501
-1%
8 079
-5%
7 512
-7%
7 476
0%
Gross Profit
Cost of Revenue
(2 184)
(2 322)
(2 524)
(2 720)
(2 862)
(3 046)
(3 422)
(3 615)
(3 783)
(3 947)
(3 798)
(4 021)
(4 330)
(4 656)
(5 041)
(5 276)
(5 479)
(5 633)
(5 941)
(6 223)
(6 454)
(6 648)
(6 595)
(6 469)
(6 280)
(6 234)
(6 328)
(5 866)
(5 675)
(5 326)
(5 451)
(6 039)
(6 381)
(6 807)
(7 031)
(7 679)
(7 931)
(7 908)
(7 485)
(6 908)
(6 853)
Gross Profit
263
N/A
276
+5%
250
-9%
234
-6%
210
-11%
186
-11%
197
+6%
204
+3%
215
+5%
223
+4%
255
+14%
257
+1%
256
0%
255
-1%
274
+8%
289
+5%
308
+7%
318
+3%
293
-8%
291
-1%
293
+1%
299
+2%
291
-3%
308
+6%
300
-3%
312
+4%
359
+15%
368
+2%
395
+7%
404
+2%
400
-1%
444
+11%
504
+13%
560
+11%
618
+10%
626
+1%
618
-1%
592
-4%
594
+0%
604
+2%
623
+3%
Operating Income
Operating Expenses
(40)
(42)
(43)
(45)
(42)
(43)
(60)
(66)
(69)
(69)
(51)
(50)
(54)
(61)
(67)
(68)
(66)
(65)
(58)
(55)
(54)
(54)
(59)
(62)
(61)
(61)
(67)
(70)
(74)
(71)
(64)
(61)
(63)
(66)
(77)
(83)
(86)
(89)
(106)
(87)
(88)
Selling, General & Administrative
(41)
(43)
(44)
(46)
(44)
(45)
(63)
(69)
(72)
(71)
(53)
(52)
(55)
(63)
(70)
(71)
(68)
(68)
(59)
(58)
(56)
(57)
(61)
(64)
(63)
(63)
(69)
(73)
(76)
(74)
(66)
(63)
(65)
(69)
(80)
(85)
(89)
(93)
(91)
(92)
(93)
Other Operating Expenses
1
1
1
1
2
2
3
3
2
2
2
2
1
1
2
2
3
2
2
3
3
3
2
2
1
2
3
2
2
3
2
3
3
3
3
3
3
4
(15)
5
5
Operating Income
223
N/A
234
+5%
207
-12%
189
-9%
168
-11%
144
-14%
137
-5%
138
+1%
146
+6%
155
+6%
204
+32%
207
+1%
202
-2%
193
-4%
207
+7%
220
+6%
242
+10%
252
+4%
235
-7%
236
+0%
239
+2%
245
+2%
232
-5%
246
+6%
239
-3%
251
+5%
292
+17%
297
+2%
320
+8%
333
+4%
336
+1%
383
+14%
441
+15%
494
+12%
541
+9%
543
+0%
532
-2%
503
-5%
487
-3%
517
+6%
535
+4%
Pre-Tax Income
Interest Income Expense
6
6
6
6
8
7
7
8
6
8
9
10
11
8
8
5
2
1
(1)
(1)
(3)
(10)
10
9
9
14
(1)
(2)
(1)
0
(5)
(5)
(1)
1
7
10
9
12
32
12
12
Total Other Income
0
0
(1)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Pre-Tax Income
229
N/A
240
+4%
213
-11%
195
-9%
175
-10%
150
-14%
144
-4%
145
+1%
152
+4%
163
+7%
213
+31%
217
+2%
213
-2%
202
-5%
215
+6%
226
+5%
244
+8%
254
+4%
234
-8%
234
+0%
236
+1%
235
-1%
242
+3%
255
+5%
248
-3%
265
+7%
291
+10%
296
+2%
319
+8%
333
+4%
330
-1%
379
+15%
440
+16%
495
+13%
547
+10%
553
+1%
541
-2%
515
-5%
519
+1%
529
+2%
547
+3%
Net Income
Tax Provision
(53)
(55)
(46)
(40)
(36)
(31)
(38)
(37)
(38)
(39)
(48)
(52)
(53)
(51)
(54)
(57)
(61)
(63)
(54)
(53)
(54)
(52)
(52)
(58)
(56)
(63)
(78)
(75)
(81)
(83)
(81)
(93)
(110)
(132)
(157)
(160)
(157)
(140)
(135)
(138)
(144)
Income from Continuing Operations
177
185
168
155
139
119
106
109
114
123
164
165
160
151
161
169
183
191
180
181
182
183
190
197
192
201
213
220
238
250
250
285
330
364
390
393
384
374
383
391
403
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
177
N/A
185
+4%
168
-9%
155
-8%
139
-10%
119
-14%
106
-11%
109
+3%
114
+5%
124
+8%
165
+33%
166
+1%
161
-3%
151
-6%
161
+6%
169
+5%
183
+8%
191
+4%
180
-5%
181
+1%
182
+0%
183
+1%
190
+4%
197
+4%
192
-2%
201
+5%
213
+6%
220
+4%
238
+8%
250
+5%
250
+0%
285
+14%
330
+16%
364
+10%
390
+7%
393
+1%
384
-2%
374
-2%
383
+2%
391
+2%
403
+3%
EPS (Diluted)
0.14
N/A
0.14
N/A
0.13
-7%
0.12
-8%
0.11
-8%
0.1
-9%
0.08
-20%
0.09
+13%
0.09
N/A
0.09
N/A
0.13
+44%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.14
+8%
0.15
+7%
0.15
N/A
0.14
-7%
0.14
N/A
0.14
N/A
0.14
N/A
0.15
+7%
0.16
+7%
0.15
-6%
0.16
+7%
0.17
+6%
0.16
-6%
0.18
+13%
0.19
+6%
0.19
N/A
0.22
+16%
0.25
+14%
0.27
+8%
0.3
+11%
0.29
-3%
0.29
N/A
0.29
N/A
0.3
+3%
0.31
+3%
0.32
+3%

See Also

Discover More