G

Gamuda Bhd
KLSE:GAMUDA

Watchlist Manager
Gamuda Bhd
KLSE:GAMUDA
Watchlist
Price: 4.61 MYR -3.56% Market Closed
Market Cap: 13B MYR
Have any thoughts about
Gamuda Bhd?
Write Note

Relative Value

The Relative Value of one GAMUDA stock under the Base Case scenario is 9.87 MYR. Compared to the current market price of 4.61 MYR, Gamuda Bhd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAMUDA Relative Value
Base Case
9.87 MYR
Undervaluation 53%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
22
Median 3Y
1.7
Median 5Y
1.7
Industry
0.8
Forward
1
vs History
1
vs Industry
20
Median 3Y
10.4
Median 5Y
11.6
Industry
15.3
Forward
13.1
vs History
0
vs Industry
5
Median 3Y
23.4
Median 5Y
17.7
Industry
8.9
vs History
vs Industry
22
Median 3Y
-25.2
Median 5Y
7
Industry
13.1
vs History
0
vs Industry
25
Median 3Y
1.1
Median 5Y
0.9
Industry
1.2
vs History
39
vs Industry
23
Median 3Y
1.9
Median 5Y
2
Industry
1
Forward
1.3
vs History
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
3
vs Industry
11
Median 3Y
14.6
Median 5Y
14.8
Industry
9.7
Forward
12.2
vs History
3
vs Industry
15
Median 3Y
15.5
Median 5Y
15.9
Industry
12.4
Forward
14
vs History
0
vs Industry
5
Median 3Y
27.2
Median 5Y
20.5
Industry
10.1
vs History
vs Industry
12
Median 3Y
-6.8
Median 5Y
11.1
Industry
12.6
vs History
0
vs Industry
23
Median 3Y
0.9
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

GAMUDA Competitors Multiples
Gamuda Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Gamuda Bhd
KLSE:GAMUDA
13B MYR 0.9 14.1 16.8 16.8
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.7 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.5 30.8 47.4
CA
WSP Global Inc
TSX:WSP
31.3B CAD 2.1 48.7 16.5 25.7
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 22.9 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
G
Gamuda Bhd
KLSE:GAMUDA
Average EV/EBITDA: 18.5
16.8
100%
0.2
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.8
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.5
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
G
Gamuda Bhd
KLSE:GAMUDA
Average EV/EBIT: 24.9
16.8
103%
0.2
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
ES
Ferrovial SA
MAD:FER
47.4
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.7
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top