G

Gamuda Bhd
KLSE:GAMUDA

Watchlist Manager
Gamuda Bhd
KLSE:GAMUDA
Watchlist
Price: 4.61 MYR -3.56% Market Closed
Market Cap: 13B MYR
Have any thoughts about
Gamuda Bhd?
Write Note

Income Statement

Earnings Waterfall
Gamuda Bhd

Revenue
14.7B MYR
Operating Expenses
-13.7B MYR
Operating Income
1B MYR
Other Expenses
-87m MYR
Net Income
922.5m MYR

Income Statement
Gamuda Bhd

Rotate your device to view
Income Statement
Currency: MYR
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
2 313
N/A
2 449
+6%
2 369
-3%
2 400
+1%
2 343
-2%
2 217
-5%
2 131
-4%
2 122
0%
2 114
0%
2 441
+15%
2 813
+15%
3 211
+14%
3 477
+8%
3 622
+4%
4 018
+11%
4 217
+5%
4 350
+3%
4 476
+3%
4 277
-4%
4 565
+7%
4 757
+4%
4 723
-1%
4 236
-10%
3 663
-14%
3 331
-9%
3 136
-6%
3 557
+13%
3 517
-1%
3 441
-2%
3 765
+9%
3 934
+4%
4 902
+25%
5 352
+9%
5 576
+4%
6 503
+17%
8 220
+26%
9 719
+18%
11 606
+19%
12 029
+4%
13 347
+11%
14 678
+10%
Gross Profit
Cost of Revenue
0
0
0
(1 705)
0
0
0
(1 483)
0
0
0
(2 376)
0
0
0
(3 254)
0
0
0
(3 558)
0
0
0
(2 817)
0
0
0
(2 631)
0
0
0
(4 091)
0
0
0
(7 004)
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
695
N/A
0
N/A
0
N/A
0
N/A
639
N/A
0
N/A
0
N/A
0
N/A
835
N/A
0
N/A
0
N/A
0
N/A
962
N/A
0
N/A
0
N/A
0
N/A
1 008
N/A
0
N/A
0
N/A
0
N/A
846
N/A
0
N/A
0
N/A
0
N/A
887
N/A
0
N/A
0
N/A
0
N/A
811
N/A
0
N/A
0
N/A
0
N/A
1 216
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(1 778)
(1 865)
(1 782)
(91)
(1 782)
(1 717)
(1 671)
(142)
(1 595)
(1 863)
(2 172)
(146)
(2 744)
(2 877)
(3 252)
(257)
(3 639)
(3 782)
(3 582)
(302)
(4 072)
(4 045)
(3 746)
(277)
(2 985)
(2 848)
(3 110)
(301)
(2 874)
(3 164)
(3 305)
(176)
(4 708)
(4 886)
(5 752)
(314)
(8 711)
(10 605)
(11 213)
(12 401)
(13 669)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
1
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(101)
0
0
0
(118)
0
0
0
(141)
0
0
0
(176)
0
0
0
(192)
0
0
0
(223)
0
0
0
(225)
0
0
0
(112)
0
0
0
(120)
0
0
0
0
0
Other Operating Expenses
(1 778)
(1 865)
(1 782)
9
(1 782)
(1 717)
(1 671)
(23)
(1 595)
(1 863)
(2 172)
(5)
(2 744)
(2 877)
(3 252)
(80)
(3 639)
(3 782)
(3 582)
(110)
(4 072)
(4 045)
(3 746)
(52)
(2 985)
(2 848)
(3 110)
(75)
(2 874)
(3 164)
(3 305)
(65)
(4 708)
(4 886)
(5 752)
(194)
(8 711)
(10 605)
(11 213)
(12 401)
(13 669)
Operating Income
536
N/A
583
+9%
587
+1%
604
+3%
561
-7%
501
-11%
460
-8%
497
+8%
519
+4%
577
+11%
641
+11%
689
+8%
733
+6%
745
+2%
766
+3%
706
-8%
711
+1%
694
-2%
695
+0%
705
+1%
685
-3%
678
-1%
490
-28%
569
+16%
346
-39%
288
-17%
447
+56%
586
+31%
567
-3%
600
+6%
630
+5%
635
+1%
644
+1%
691
+7%
751
+9%
903
+20%
1 008
+12%
1 001
-1%
816
-18%
946
+16%
1 009
+7%
Pre-Tax Income
Interest Income Expense
354
335
317
255
261
284
301
284
275
243
215
137
148
200
218
41
1
(41)
(68)
196
207
212
229
169
168
163
139
200
221
219
231
263
179
177
183
155
105
121
266
152
108
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(148)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
889
N/A
918
+3%
903
-2%
858
-5%
822
-4%
784
-5%
761
-3%
781
+3%
794
+2%
820
+3%
856
+4%
826
-3%
881
+7%
945
+7%
984
+4%
747
-24%
712
-5%
653
-8%
628
-4%
901
+44%
893
-1%
889
0%
719
-19%
590
-18%
514
-13%
450
-12%
586
+30%
786
+34%
788
+0%
819
+4%
861
+5%
898
+4%
823
-8%
867
+5%
934
+8%
1 058
+13%
1 113
+5%
1 122
+1%
1 082
-4%
1 098
+2%
1 117
+2%
Net Income
Tax Provision
(121)
(131)
(120)
(133)
(123)
(109)
(98)
(112)
(123)
(140)
(162)
(170)
(181)
(188)
(188)
(166)
(164)
(152)
(155)
(149)
(142)
(141)
(113)
(161)
(149)
(136)
(172)
(154)
(155)
(169)
(152)
(156)
(149)
(146)
(191)
(221)
(231)
(223)
(168)
(155)
(156)
Income from Continuing Operations
768
787
783
725
699
675
663
669
671
680
693
656
700
757
797
581
548
501
473
752
751
748
606
429
365
314
414
632
633
649
709
741
674
721
743
837
882
899
914
943
961
Income to Minority Interest
(29)
(35)
(49)
(43)
(41)
(40)
(35)
(43)
(44)
(47)
(42)
(54)
(56)
(56)
(60)
(50)
(50)
(54)
(55)
(52)
(50)
(44)
(38)
(53)
(52)
(53)
(51)
(44)
(39)
(33)
(33)
(16)
(8)
(6)
(5)
(22)
(17)
(20)
(23)
(31)
(39)
Net Income (Common)
740
N/A
752
+2%
734
-2%
682
-7%
658
-4%
635
-3%
628
-1%
626
0%
627
+0%
633
+1%
651
+3%
602
-8%
644
+7%
701
+9%
737
+5%
530
-28%
498
-6%
448
-10%
418
-7%
700
+68%
702
+0%
704
+0%
568
-19%
377
-34%
313
-17%
261
-17%
363
+39%
588
+62%
632
+7%
686
+9%
765
+12%
806
+5%
1 823
+126%
1 840
+1%
1 842
+0%
1 838
0%
865
-53%
879
+2%
891
+1%
912
+2%
922
+1%
EPS (Diluted)
0.32
N/A
0.33
+3%
0.32
-3%
0.29
-9%
0.28
-3%
0.27
-4%
0.26
-4%
0.25
-4%
0.25
N/A
0.25
N/A
0.26
+4%
0.24
-8%
0.26
+8%
0.28
+8%
0.29
+4%
0.22
-24%
0.2
-9%
0.18
-10%
0.17
-6%
0.28
+65%
0.28
N/A
0.28
N/A
0.23
-18%
0.15
-35%
0.12
-20%
0.1
-17%
0.14
+40%
0.23
+64%
0.25
+9%
0.26
+4%
0.28
+8%
0.31
+11%
0.69
+123%
0.69
N/A
0.67
-3%
0.68
+1%
0.31
-54%
0.31
N/A
0.32
+3%
0.32
N/A
0.32
N/A

See Also

Discover More