G

Gadang Holdings Bhd
KLSE:GADANG

Watchlist Manager
Gadang Holdings Bhd
KLSE:GADANG
Watchlist
Price: 0.315 MYR Market Closed
Market Cap: 252.3m MYR
Have any thoughts about
Gadang Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Gadang Holdings Bhd

Revenue
583.6m MYR
Cost of Revenue
-506.9m MYR
Gross Profit
76.7m MYR
Operating Expenses
-50.2m MYR
Operating Income
26.5m MYR
Other Expenses
-21.8m MYR
Net Income
4.7m MYR

Income Statement
Gadang Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Revenue
Revenue
545
N/A
565
+4%
539
-5%
561
+4%
587
+5%
604
+3%
591
-2%
597
+1%
675
+13%
630
-7%
675
+7%
627
-7%
554
-12%
565
+2%
560
-1%
585
+4%
595
+2%
607
+2%
633
+4%
685
+8%
688
+0%
706
+3%
735
+4%
742
+1%
673
-9%
641
-5%
611
-5%
538
-12%
575
+7%
594
+3%
686
+15%
666
-3%
652
-2%
645
-1%
516
-20%
520
+1%
496
-5%
498
+0%
530
+6%
547
+3%
584
+7%
Gross Profit
Cost of Revenue
(454)
(466)
(434)
(455)
(461)
(470)
(446)
(446)
(520)
(476)
(511)
(457)
(367)
(373)
(360)
(379)
(401)
(418)
(466)
(540)
(573)
(590)
(620)
(623)
(558)
(544)
(524)
(467)
(494)
(510)
(548)
(525)
(519)
(510)
(433)
(442)
(434)
(435)
(466)
(486)
(507)
Gross Profit
91
N/A
99
+9%
104
+5%
105
+1%
126
+20%
134
+6%
145
+8%
151
+4%
156
+3%
154
-1%
164
+7%
170
+4%
187
+10%
192
+2%
201
+5%
206
+3%
194
-6%
189
-2%
167
-12%
145
-13%
115
-21%
116
+1%
116
0%
119
+3%
115
-4%
96
-16%
88
-9%
71
-18%
80
+13%
84
+5%
138
+63%
142
+3%
133
-6%
135
+1%
83
-39%
79
-4%
62
-21%
63
+1%
64
+1%
61
-4%
77
+25%
Operating Income
Operating Expenses
(26)
(31)
(36)
(38)
(45)
(33)
(31)
(30)
(38)
(30)
(29)
(34)
(56)
(44)
(51)
(57)
(61)
(57)
(51)
(43)
(49)
(41)
(48)
(55)
(60)
(50)
(50)
(46)
(52)
(44)
(50)
(48)
(59)
(51)
(48)
(53)
(83)
(73)
(69)
(61)
(50)
Selling, General & Administrative
(15)
(16)
(17)
(18)
(18)
(19)
(20)
(21)
(21)
(23)
(22)
(25)
(25)
(25)
(25)
(30)
(31)
(31)
(32)
(26)
(26)
(27)
(28)
(31)
(30)
(31)
(30)
(28)
(28)
(27)
(27)
(27)
(28)
(28)
(28)
(29)
(32)
(30)
(30)
(29)
(28)
Depreciation & Amortization
0
0
0
0
(6)
(2)
(3)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(9)
(9)
(9)
(8)
(10)
(13)
(15)
(17)
Other Operating Expenses
(10)
(15)
(20)
(20)
(21)
(13)
(9)
(4)
(13)
(3)
(2)
(4)
(25)
(14)
(20)
(22)
(23)
(20)
(13)
(11)
(17)
(9)
(14)
(18)
(24)
(13)
(13)
(11)
(17)
(10)
(15)
(14)
(23)
(15)
(11)
(16)
(42)
(33)
(27)
(17)
(5)
Operating Income
65
N/A
68
+4%
68
+0%
68
-1%
81
+20%
101
+24%
114
+13%
122
+7%
117
-4%
124
+5%
135
+9%
137
+1%
131
-4%
148
+13%
150
+1%
149
-1%
133
-10%
132
-1%
116
-13%
103
-11%
66
-35%
75
+13%
68
-9%
64
-5%
54
-16%
46
-15%
38
-18%
26
-33%
28
+11%
41
+43%
88
+117%
93
+6%
74
-21%
84
+14%
35
-59%
26
-25%
(20)
N/A
(10)
+53%
(5)
+44%
0
N/A
26
+10 750%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(3)
3
(3)
(3)
(3)
5
(3)
(3)
(2)
6
(2)
(3)
(3)
7
(1)
0
0
4
(5)
(5)
(8)
2
(7)
(10)
(10)
(9)
(14)
(13)
(12)
(8)
(14)
(13)
(14)
(9)
(16)
(16)
(15)
(12)
Non-Reccuring Items
0
0
0
0
1
0
0
0
2
0
0
0
4
0
0
0
(6)
0
0
0
2
0
0
0
3
0
0
0
3
0
0
0
4
(0)
(0)
(0)
1
0
(3)
(3)
(0)
Pre-Tax Income
63
N/A
66
+4%
66
0%
65
-2%
85
+31%
98
+16%
111
+13%
119
+7%
125
+5%
121
-3%
132
+9%
134
+2%
142
+6%
145
+3%
147
+1%
146
-1%
134
-8%
132
-2%
116
-12%
103
-12%
72
-30%
70
-3%
63
-11%
57
-9%
59
+4%
39
-34%
28
-28%
15
-46%
22
+43%
27
+23%
75
+176%
81
+8%
70
-13%
70
+0%
21
-70%
11
-46%
(28)
N/A
(25)
+10%
(24)
+4%
(18)
+27%
14
N/A
Net Income
Tax Provision
(19)
(20)
(19)
(21)
(24)
(26)
(30)
(29)
(30)
(30)
(31)
(32)
(38)
(39)
(41)
(41)
(36)
(35)
(31)
(29)
(28)
(27)
(26)
(24)
(24)
(19)
(17)
(12)
(9)
(10)
(23)
(24)
(27)
(28)
(15)
(16)
(13)
(14)
(15)
(11)
(14)
Income from Continuing Operations
44
46
46
44
61
72
81
90
95
91
102
102
104
106
106
105
99
96
85
73
44
43
37
33
36
20
12
3
13
18
52
57
43
43
6
(5)
(41)
(39)
(39)
(29)
0
Income to Minority Interest
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(1)
(1)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(1)
12
13
14
15
4
Net Income (Common)
43
N/A
46
+6%
46
+0%
43
-7%
60
+40%
71
+19%
80
+13%
89
+11%
95
+6%
91
-4%
101
+11%
102
+1%
100
-1%
102
+2%
102
+0%
102
-1%
98
-3%
97
-2%
85
-12%
73
-14%
44
-40%
42
-4%
36
-15%
33
-9%
35
+8%
20
-44%
11
-45%
3
-77%
13
+396%
17
+33%
52
+202%
56
+8%
42
-25%
41
-1%
5
-89%
(6)
N/A
(29)
-414%
(26)
+10%
(25)
+5%
(14)
+46%
5
N/A
EPS (Diluted)
0.08
N/A
0.09
+13%
0.09
N/A
0.08
-11%
0.11
+38%
0.13
+18%
0.14
+8%
0.15
+7%
0.16
+7%
0.15
-6%
0.16
+7%
0.16
N/A
0.16
N/A
0.15
-6%
0.15
N/A
0.15
N/A
0.14
-7%
0.15
+7%
0.14
-7%
0.12
-14%
0.07
-42%
0.07
N/A
0.06
-14%
0.05
-17%
0.05
N/A
0.03
-40%
0.01
-67%
0
N/A
0.02
N/A
0.02
N/A
0.07
+250%
0.08
+14%
0.06
-25%
0.05
-17%
0
N/A
-0.02
N/A
-0.04
-100%
-0.04
N/A
-0.04
N/A
-0.02
+50%
0.01
N/A

See Also

Discover More