F

Frontken Corporation Bhd
KLSE:FRONTKN

Watchlist Manager
Frontken Corporation Bhd
KLSE:FRONTKN
Watchlist
Price: 4.5 MYR Market Closed
Market Cap: 7.1B MYR
Have any thoughts about
Frontken Corporation Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one FRONTKN stock under the Base Case scenario is 2.27 MYR. Compared to the current market price of 4.5 MYR, Frontken Corporation Bhd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRONTKN Relative Value
Base Case
2.27 MYR
Overvaluation 50%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

12.9
P/S
P/S
Price to Sales
12.9
vs History
15
vs Industry
4
Median 3Y
9.9
Median 5Y
9.9
Industry
1.2
Forward
11.3
More Details
55.4
P/E
P/E
Price to Earnings
55.4
vs History
19
vs Industry
7
Median 3Y
43.7
Median 5Y
44.2
Industry
16.1
Forward
46.2
More Details
42.9
P/OCF
P/OCF
Price to OCF
42.9
vs History
12
vs Industry
6
Median 3Y
36
Median 5Y
34.4
Industry
9.6
More Details
52.1
P/FCFE
P/FCFE
Price to FCFE
52.1
vs History
30
vs Industry
8
Median 3Y
50.4
Median 5Y
47.6
Industry
15.9
More Details
11.1
P/B
P/B
Price to Book Value
11.1
vs History
12
vs Industry
3
Median 3Y
8.8
Median 5Y
8.8
Industry
1.6
More Details
12.2
EV/S
EV/S
Enterprise Value to Sales
12.2
vs History
14
vs Industry
6
Median 3Y
9.3
Median 5Y
9.3
Industry
1.4
Forward
10.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
32.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.1
vs History
14
vs Industry
7
Median 3Y
24.8
Median 5Y
24.9
Industry
8.5
Forward
29.5
More Details
35.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.7
vs History
17
vs Industry
8
Median 3Y
27.7
Median 5Y
28
Industry
11.8
Forward
32.8
More Details
40.5
EV/OCF
EV/OCF
Enterprise Value to OCF
40.5
vs History
12
vs Industry
7
Median 3Y
33.6
Median 5Y
31.9
Industry
10.1
More Details
47.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.7
vs History
30
vs Industry
7
Median 3Y
46
Median 5Y
42.4
Industry
13.8
More Details
15.8
EV/IC
EV/IC
Enterprise Value to IC
15.8
vs History
4
vs Industry
2
Median 3Y
10.8
Median 5Y
11
Industry
1.1
More Details

Multiples Across Competitors

FRONTKN Competitors Multiples
Frontken Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontken Corporation Bhd
KLSE:FRONTKN
7.1B MYR 12.9 55.4 32.1 35.7
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 6.2 37.2 25.1 29.4
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.8 40.2 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49 15.7 24.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.8 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
Average P/E: 36.2
55.4
104%
0.5
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.2
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
Average EV/EBITDA: 21.2
32.1
75%
0.4
US
Cintas Corp
NASDAQ:CTAS
25.1
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
Average EV/EBIT: 25.4
35.7
84%
0.4
US
Cintas Corp
NASDAQ:CTAS
29.4
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.6
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Summary
FRONTKN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRONTKN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRONTKN stock valuation using valuation multiples.
Wall Street Estimates
FRONTKN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRONTKN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.