F

FM Global Logistics Holdings Bhd
KLSE:FM

Watchlist Manager
FM Global Logistics Holdings Bhd
KLSE:FM
Watchlist
Price: 0.59 MYR 0.85% Market Closed
Market Cap: 329.5m MYR
Have any thoughts about
FM Global Logistics Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one FM stock under the Base Case scenario is 1.14 MYR. Compared to the current market price of 0.59 MYR, FM Global Logistics Holdings Bhd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FM Intrinsic Value
1.14 MYR
Undervaluation 48%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
FM Global Logistics Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about FM Global Logistics Holdings Bhd

Provide an overview of the primary business activities
of FM Global Logistics Holdings Bhd.

What unique competitive advantages
does FM Global Logistics Holdings Bhd hold over its rivals?

What risks and challenges
does FM Global Logistics Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FM Global Logistics Holdings Bhd.

Provide P/S
for FM Global Logistics Holdings Bhd.

Provide P/E
for FM Global Logistics Holdings Bhd.

Provide P/OCF
for FM Global Logistics Holdings Bhd.

Provide P/FCFE
for FM Global Logistics Holdings Bhd.

Provide P/B
for FM Global Logistics Holdings Bhd.

Provide EV/S
for FM Global Logistics Holdings Bhd.

Provide EV/GP
for FM Global Logistics Holdings Bhd.

Provide EV/EBITDA
for FM Global Logistics Holdings Bhd.

Provide EV/EBIT
for FM Global Logistics Holdings Bhd.

Provide EV/OCF
for FM Global Logistics Holdings Bhd.

Provide EV/FCFF
for FM Global Logistics Holdings Bhd.

Provide EV/IC
for FM Global Logistics Holdings Bhd.

Show me price targets
for FM Global Logistics Holdings Bhd made by professional analysts.

What are the Revenue projections
for FM Global Logistics Holdings Bhd?

How accurate were the past Revenue estimates
for FM Global Logistics Holdings Bhd?

What are the Net Income projections
for FM Global Logistics Holdings Bhd?

How accurate were the past Net Income estimates
for FM Global Logistics Holdings Bhd?

What are the EPS projections
for FM Global Logistics Holdings Bhd?

How accurate were the past EPS estimates
for FM Global Logistics Holdings Bhd?

What are the EBIT projections
for FM Global Logistics Holdings Bhd?

How accurate were the past EBIT estimates
for FM Global Logistics Holdings Bhd?

Compare the revenue forecasts
for FM Global Logistics Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FM Global Logistics Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FM Global Logistics Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FM Global Logistics Holdings Bhd compared to its peers.

Compare the P/E ratios
of FM Global Logistics Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing FM Global Logistics Holdings Bhd with its peers.

Analyze the financial leverage
of FM Global Logistics Holdings Bhd compared to its main competitors.

Show all profitability ratios
for FM Global Logistics Holdings Bhd.

Provide ROE
for FM Global Logistics Holdings Bhd.

Provide ROA
for FM Global Logistics Holdings Bhd.

Provide ROIC
for FM Global Logistics Holdings Bhd.

Provide ROCE
for FM Global Logistics Holdings Bhd.

Provide Gross Margin
for FM Global Logistics Holdings Bhd.

Provide Operating Margin
for FM Global Logistics Holdings Bhd.

Provide Net Margin
for FM Global Logistics Holdings Bhd.

Provide FCF Margin
for FM Global Logistics Holdings Bhd.

Show all solvency ratios
for FM Global Logistics Holdings Bhd.

Provide D/E Ratio
for FM Global Logistics Holdings Bhd.

Provide D/A Ratio
for FM Global Logistics Holdings Bhd.

Provide Interest Coverage Ratio
for FM Global Logistics Holdings Bhd.

Provide Altman Z-Score Ratio
for FM Global Logistics Holdings Bhd.

Provide Quick Ratio
for FM Global Logistics Holdings Bhd.

Provide Current Ratio
for FM Global Logistics Holdings Bhd.

Provide Cash Ratio
for FM Global Logistics Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for FM Global Logistics Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for FM Global Logistics Holdings Bhd?

What is the current Free Cash Flow
of FM Global Logistics Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FM Global Logistics Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FM Global Logistics Holdings Bhd

Current Assets 325m
Cash & Short-Term Investments 92.2m
Receivables 232.8m
Non-Current Assets 499.8m
Long-Term Investments 10.7m
PP&E 461.5m
Intangibles 23.4m
Other Non-Current Assets 4.2m
Current Liabilities 203.1m
Accounts Payable 98.6m
Short-Term Debt 133k
Other Current Liabilities 104.3m
Non-Current Liabilities 189.5m
Long-Term Debt 129.1m
Other Non-Current Liabilities 60.4m
Efficiency

Earnings Waterfall
FM Global Logistics Holdings Bhd

Revenue
817.5m MYR
Operating Expenses
-765.3m MYR
Operating Income
52.1m MYR
Other Expenses
-21.2m MYR
Net Income
30.9m MYR

Free Cash Flow Analysis
FM Global Logistics Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FM Profitability Score
Profitability Due Diligence

FM Global Logistics Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
48/100
Profitability
Score

FM Global Logistics Holdings Bhd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

FM Solvency Score
Solvency Due Diligence

FM Global Logistics Holdings Bhd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

FM Global Logistics Holdings Bhd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FM Price Targets Summary
FM Global Logistics Holdings Bhd

Wall Street analysts forecast FM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FM is 0.66 MYR with a low forecast of 0.66 MYR and a high forecast of 0.68 MYR.

Lowest
Price Target
0.66 MYR
11% Upside
Average
Price Target
0.66 MYR
12% Upside
Highest
Price Target
0.68 MYR
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

FM Global Logistics Holdings Bhd

Country

Malaysia

Industry

Marine

Market Cap

329.5m MYR

Dividend Yield

6.78%

Description

FM Global Logistics Holdings Bhd. The company is headquartered in Klang, Selangor and currently employs 1,748 full-time employees. The company went IPO on 2005-02-03. The firm operates through two segments: Logistics and Others. Its Logistics segment is engaged in the provision of integrated freight and logistics services, such as sea freight, air freight, land freight, warehouse and distribution and supporting services. Its Others segment includes investment holdings and provision of management services, provision of information technology (IT) application solutions and support services. The firm also offers various services, such as customs brokerage, haulage & land transport, cross-border trucking, 3PL & warehousing, e-fulfillment, tug and barge, and specialized logistics. The company operates a fleet of eight pairs of tugs and barges. The company also has a fleet of over 70 prime movers, 450 trailers and 60 trucks (bonded and non-bonded). The company operates in Malaysia, Singapore, Australia, Thailand, Indonesia, Philippines and others. Its subsidiary is TCH Marine Pte. Ltd.

Contact

SELANGOR
Klang
Wisma Freight Management, Lot 37, Lebuh Sultan Mohamad 1, Kawasan Perindustrian Bandar, Sultan Suleiman, Port Klang
+60331761111
fmmalaysia.listedcompany.com

IPO

2005-02-03

Employees

1 748

Officers

Co-Founder, Group MD & Executive Director
Mr. Chong Keat Chew
Co-Founder & Executive Director
Ms. Siew Yong Gan
Head of Import Services & Sales and Executive Director
Mr. Heng Lam Yang
Executive Director
Mr. Looi Chai Ong
Group Financial Controller
Mr. Ying Wei Chan
Joint Company Secretary
Hock Wee Te

See Also

Discover More
What is the Intrinsic Value of one FM stock?

The intrinsic value of one FM stock under the Base Case scenario is 1.14 MYR.

Is FM stock undervalued or overvalued?

Compared to the current market price of 0.59 MYR, FM Global Logistics Holdings Bhd is Undervalued by 48%.

Back to Top