F

Flexidynamic Holdings Bhd
KLSE:FLEXI

Watchlist Manager
Flexidynamic Holdings Bhd
KLSE:FLEXI
Watchlist
Price: 0.185 MYR
Market Cap: 55.4m MYR
Have any thoughts about
Flexidynamic Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one FLEXI stock under the Base Case scenario is 0.146 MYR. Compared to the current market price of 0.185 MYR, Flexidynamic Holdings Bhd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXI Relative Value
Base Case
0.146 MYR
Overvaluation 21%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
23
vs Industry
Median 3Y
1.2
Median 5Y
0.9
Industry
1.6
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
42
vs Industry
Median 3Y
15.6
Median 5Y
-11.9
Industry
20.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-25.4
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-10.3
Industry
21.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
80
vs Industry
Median 3Y
1.5
Median 5Y
1.6
Industry
1.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
25
vs Industry
Median 3Y
1
Median 5Y
0.7
Industry
1.7
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
57
vs Industry
Median 3Y
4.7
Median 5Y
4.3
Industry
6.2
More Details
41.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.6
vs History
10
vs Industry
Median 3Y
14.6
Median 5Y
13
Industry
12.4
More Details
N/A
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
14.2
Median 5Y
-14.6
Industry
16
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-21.1
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-12.9
Industry
18.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
89
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.4
More Details

Multiples Across Competitors

FLEXI Competitors Multiples
Flexidynamic Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Flexidynamic Holdings Bhd
KLSE:FLEXI
55.4m MYR 1.4 16.1 41.6 0
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.8B HKD 22.4 -19.8 -21.2 -21.2
CN
Suzhou Kematek Inc
SZSE:301611
27.2B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.3B USD 2.3 18.7 11 14.3
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.8 -246.5 -137.3 -111.1
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.1B CNY 2.6 38.3 38.2 38.2
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.2B CNY 4.7 -91.3 -160.9 -160.9
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
8.8B CNY 7.9 63.1 54.4 54.4
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
102.1B INR 7.5 71.8 45.8 54.8
IN
Azad Engineering Ltd
NSE:AZAD
101.2B INR 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average P/E: 36.1
16.1
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.7
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -246.5 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.3
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -91.3 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
63.1
93%
0.7
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
71.8
162%
0.4
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBITDA: 32.8
41.6
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
11
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -137.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.2
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -160.9 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
54.4
115%
0.5
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
45.8
79%
0.6
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Flexidynamic Holdings Bhd
KLSE:FLEXI
Average EV/EBIT: 33.8
Not Available 		N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.3
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -111.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.2
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -160.9 N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
54.4
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
54.8
175%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A

See Also

Summary
FLEXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLEXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLEXI stock valuation using valuation multiples.
Wall Street Estimates
FLEXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLEXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.