F

Flexidynamic Holdings Bhd
KLSE:FLEXI

Watchlist Manager
Flexidynamic Holdings Bhd
KLSE:FLEXI
Watchlist
Price: 0.185 MYR
Market Cap: 55.4m MYR
Have any thoughts about
Flexidynamic Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Flexidynamic Holdings Bhd

Revenue
40.4m MYR
Cost of Revenue
-28.8m MYR
Gross Profit
11.6m MYR
Operating Expenses
-11.6m MYR
Operating Income
0 MYR
Other Expenses
3.4m MYR
Net Income
3.4m MYR

Income Statement
Flexidynamic Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
106
N/A
110
+4%
111
+1%
106
-4%
88
-17%
70
-20%
55
-22%
42
-23%
38
-10%
32
-16%
27
-17%
40
+52%
Gross Profit
Cost of Revenue
(88)
(93)
(96)
(92)
(75)
(59)
(43)
(33)
(28)
(23)
(18)
(29)
Gross Profit
17
N/A
17
-2%
14
-16%
14
-1%
14
-5%
12
-14%
13
+7%
10
-21%
10
+6%
9
-11%
9
-4%
12
+30%
Operating Income
Operating Expenses
(12)
(10)
(9)
(10)
(15)
(14)
(14)
(13)
(8)
(8)
(7)
0
Selling, General & Administrative
(12)
(10)
(10)
(10)
(14)
(9)
(9)
(8)
(8)
(7)
(7)
(7)
Other Operating Expenses
(0)
(0)
0
(0)
(1)
(5)
(6)
(5)
(1)
(0)
(0)
(1)
Operating Income
6
N/A
7
+31%
5
-33%
4
-15%
(1)
N/A
(3)
-108%
(2)
+27%
(3)
-86%
2
N/A
2
-28%
2
+4%
0
N/A
Pre-Tax Income
Interest Income Expense
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
6
N/A
7
+30%
5
-33%
4
-16%
(1)
N/A
(3)
-105%
(2)
+25%
(4)
-79%
2
N/A
1
-32%
1
-1%
3
+120%
Net Income
Tax Provision
(2)
(3)
(3)
(5)
(3)
(2)
(2)
(0)
(2)
(1)
0
0
Income from Continuing Operations
4
5
1
(1)
(4)
(5)
(4)
(4)
0
(0)
1
0
Income to Minority Interest
(0)
(0)
(0)
(0)
0
0
0
1
1
0
0
0
Net Income (Common)
3
N/A
5
+46%
1
-71%
(1)
N/A
(4)
-368%
(4)
-14%
(3)
+20%
(3)
+10%
1
N/A
0
-74%
2
+661%
3
+94%
EPS (Diluted)
0.01
N/A
0.01
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A

See Also

Discover More