F

Fiamma Holdings Bhd
KLSE:FIAMMA

Watchlist Manager
Fiamma Holdings Bhd
KLSE:FIAMMA
Watchlist
Price: 1.03 MYR -0.96% Market Closed
Market Cap: 546.1m MYR
Have any thoughts about
Fiamma Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Fiamma Holdings Bhd

Revenue
368.2m MYR
Cost of Revenue
-267.5m MYR
Gross Profit
100.6m MYR
Operating Expenses
-61.5m MYR
Operating Income
39.1m MYR
Other Expenses
-9.4m MYR
Net Income
29.7m MYR

Income Statement
Fiamma Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
333
N/A
338
+2%
337
0%
348
+3%
333
-4%
333
+0%
319
-4%
296
-7%
297
+1%
284
-5%
290
+2%
295
+1%
299
+1%
316
+6%
320
+2%
322
+1%
322
0%
339
+5%
345
+2%
350
+2%
362
+3%
337
-7%
332
-2%
359
+8%
339
-6%
379
+12%
403
+6%
390
-3%
399
+2%
338
-15%
345
+2%
331
-4%
342
+3%
370
+8%
352
-5%
397
+13%
396
0%
408
+3%
486
+19%
369
-24%
368
0%
Gross Profit
Cost of Revenue
0
(217)
0
0
0
(220)
0
0
0
(190)
0
0
0
(216)
(49)
(100)
(157)
(231)
(236)
(241)
(251)
(235)
(233)
(247)
(233)
(259)
(278)
(271)
(275)
(230)
(235)
(226)
(235)
(257)
(247)
(290)
(293)
(305)
(362)
(269)
(268)
Gross Profit
0
N/A
121
N/A
0
N/A
0
N/A
0
N/A
114
N/A
0
N/A
0
N/A
0
N/A
94
N/A
0
N/A
0
N/A
0
N/A
99
N/A
25
-75%
48
+95%
75
+55%
108
+45%
109
+1%
109
+1%
111
+1%
102
-8%
100
-2%
113
+13%
106
-6%
119
+13%
126
+5%
118
-6%
124
+5%
108
-13%
110
+1%
105
-4%
107
+2%
113
+5%
105
-7%
108
+2%
103
-4%
103
+1%
124
+20%
100
-20%
101
+1%
Operating Income
Operating Expenses
(270)
(56)
(275)
(288)
(279)
(59)
(250)
(234)
(239)
(59)
(253)
(257)
(261)
(61)
(232)
(182)
(122)
(57)
(53)
(53)
(53)
(54)
(51)
(52)
(51)
(50)
(55)
(52)
(48)
(51)
(49)
(49)
(48)
(52)
(49)
(53)
(53)
(54)
(70)
(58)
(61)
Selling, General & Administrative
0
(58)
0
0
0
(61)
0
0
0
(61)
0
0
0
(62)
0
0
0
(56)
0
0
0
(54)
0
0
0
0
0
0
0
(51)
0
0
0
(53)
0
0
0
0
(72)
0
0
Depreciation & Amortization
(2)
0
(2)
(2)
(3)
0
(3)
(3)
(3)
0
(4)
(4)
(4)
0
(4)
(4)
(4)
0
(5)
(4)
(4)
0
(4)
(3)
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(268)
3
(273)
(285)
(277)
2
(247)
(231)
(236)
2
(250)
(253)
(257)
1
(229)
(178)
(118)
(1)
(49)
(48)
(49)
(0)
(48)
(49)
(48)
(47)
(51)
(49)
(48)
1
(48)
(49)
(48)
1
(49)
(53)
(53)
(54)
2
(58)
(61)
Operating Income
63
N/A
65
+3%
62
-5%
60
-3%
54
-11%
54
+1%
70
+28%
61
-12%
58
-5%
35
-40%
37
+6%
38
+2%
39
+1%
39
+0%
39
+0%
40
+4%
43
+7%
52
+20%
56
+8%
57
+2%
58
+2%
48
-17%
49
+2%
61
+24%
55
-9%
69
+25%
71
+3%
66
-7%
76
+14%
58
-24%
61
+6%
56
-8%
59
+4%
60
+2%
56
-7%
55
-2%
50
-9%
49
-2%
55
+11%
42
-23%
39
-7%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(2)
(2)
21
(5)
(5)
(6)
(1)
(5)
(4)
(4)
(4)
(5)
(6)
(7)
(5)
(8)
(8)
(8)
(6)
(9)
(10)
(10)
(14)
(9)
(8)
(6)
(4)
(4)
(6)
(6)
(3)
5
17
29
33
36
10
5
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
0
0
2
2
2
0
3
3
3
(0)
3
3
3
(1)
3
3
4
(0)
0
0
0
(0)
0
0
0
0
0
0
(6)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
62
N/A
63
+1%
62
-1%
61
-3%
54
-12%
75
+40%
68
-10%
58
-14%
55
-5%
34
-38%
36
+4%
37
+3%
37
+1%
34
-9%
37
+10%
38
+3%
40
+6%
46
+15%
48
+4%
49
+1%
49
+1%
42
-15%
40
-6%
50
+28%
45
-10%
55
+22%
62
+12%
58
-6%
64
+10%
54
-17%
55
+3%
50
-9%
53
+6%
57
+6%
60
+6%
71
+19%
79
+11%
82
+4%
90
+10%
52
-43%
44
-15%
Net Income
Tax Provision
(16)
(18)
(18)
(17)
(14)
(15)
(13)
(10)
(10)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(12)
(12)
(12)
(11)
(11)
(14)
(13)
(17)
(19)
(18)
(19)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(13)
(13)
(14)
(10)
(12)
Income from Continuing Operations
47
46
45
44
39
61
55
48
45
25
26
27
27
24
27
29
31
35
37
37
37
31
29
37
32
38
43
41
45
38
39
35
37
41
46
57
66
69
76
41
32
Income to Minority Interest
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
Net Income (Common)
43
N/A
41
-3%
41
-1%
40
-3%
35
-12%
57
+62%
51
-9%
45
-12%
43
-4%
23
-46%
24
+4%
25
+3%
25
+2%
23
-11%
26
+13%
27
+5%
29
+7%
32
+12%
33
+3%
34
+1%
34
N/A
28
-18%
26
-6%
34
+31%
30
-12%
35
+17%
40
+13%
37
-7%
42
+13%
35
-17%
36
+3%
32
-11%
33
+5%
37
+11%
42
+14%
53
+26%
63
+19%
66
+4%
73
+10%
39
-46%
30
-24%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.1
+11%
0.09
-10%
0.08
-11%
0.12
+50%
0.12
N/A
0.11
-8%
0.1
-9%
0.04
-60%
0.05
+25%
0.05
N/A
0.05
N/A
0.04
-20%
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.05
-17%
0.05
N/A
0.06
+20%
0.06
N/A
0.05
-17%
0.07
+40%
0.06
-14%
0.07
+17%
0.08
+14%
0.07
-13%
0.08
+14%
0.07
-13%
0.07
N/A
0.06
-14%
0.06
N/A
0.07
+17%
0.08
+14%
0.11
+38%
0.13
+18%
0.12
-8%
0.14
+17%
0.07
-50%
0.06
-14%

See Also

Discover More