FGV Holdings Bhd
KLSE:FGV
Intrinsic Value
The intrinsic value of one FGV stock under the Base Case scenario is 1.76 MYR. Compared to the current market price of 1.01 MYR, FGV Holdings Bhd is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
FGV Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
FGV Holdings Bhd
Balance Sheet Decomposition
FGV Holdings Bhd
Current Assets | 5.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 2B |
Other Current Assets | 2.2B |
Non-Current Assets | 12.3B |
Long-Term Investments | 862.8m |
PP&E | 10.1B |
Intangibles | 887.9m |
Other Non-Current Assets | 392.8m |
Free Cash Flow Analysis
FGV Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
FGV Holdings Bhd
Revenue
|
21.6B
MYR
|
Cost of Revenue
|
-19.6B
MYR
|
Gross Profit
|
2B
MYR
|
Operating Expenses
|
-1.4B
MYR
|
Operating Income
|
542.5m
MYR
|
Other Expenses
|
-312m
MYR
|
Net Income
|
230.5m
MYR
|
FGV Profitability Score
Profitability Due Diligence
FGV Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
FGV Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
FGV Solvency Score
Solvency Due Diligence
FGV Holdings Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
FGV Holdings Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FGV Price Targets Summary
FGV Holdings Bhd
According to Wall Street analysts, the average 1-year price target for FGV is 1.25 MYR with a low forecast of 1.17 MYR and a high forecast of 1.37 MYR.
Dividends
Current shareholder yield for FGV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FGV stock under the Base Case scenario is 1.76 MYR.
Compared to the current market price of 1.01 MYR, FGV Holdings Bhd is Undervalued by 43%.