F

Favelle Favco Bhd
KLSE:FFB

Watchlist Manager
Favelle Favco Bhd
KLSE:FFB
Watchlist
Price: 1.79 MYR
Market Cap: 3.4B MYR
Have any thoughts about
Favelle Favco Bhd?
Write Note

Intrinsic Value

The intrinsic value of one FFB stock under the Base Case scenario is 1.71 MYR. Compared to the current market price of 1.79 MYR, Favelle Favco Bhd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FFB Intrinsic Value
1.71 MYR
Overvaluation 4%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Favelle Favco Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FFB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FFB?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Favelle Favco Bhd

Provide an overview of the primary business activities
of Favelle Favco Bhd.

What unique competitive advantages
does Favelle Favco Bhd hold over its rivals?

What risks and challenges
does Favelle Favco Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Favelle Favco Bhd.

Provide P/S
for Favelle Favco Bhd.

Provide P/E
for Favelle Favco Bhd.

Provide P/OCF
for Favelle Favco Bhd.

Provide P/FCFE
for Favelle Favco Bhd.

Provide P/B
for Favelle Favco Bhd.

Provide EV/S
for Favelle Favco Bhd.

Provide EV/GP
for Favelle Favco Bhd.

Provide EV/EBITDA
for Favelle Favco Bhd.

Provide EV/EBIT
for Favelle Favco Bhd.

Provide EV/OCF
for Favelle Favco Bhd.

Provide EV/FCFF
for Favelle Favco Bhd.

Provide EV/IC
for Favelle Favco Bhd.

Show me price targets
for Favelle Favco Bhd made by professional analysts.

What are the Revenue projections
for Favelle Favco Bhd?

How accurate were the past Revenue estimates
for Favelle Favco Bhd?

What are the Net Income projections
for Favelle Favco Bhd?

How accurate were the past Net Income estimates
for Favelle Favco Bhd?

What are the EPS projections
for Favelle Favco Bhd?

How accurate were the past EPS estimates
for Favelle Favco Bhd?

What are the EBIT projections
for Favelle Favco Bhd?

How accurate were the past EBIT estimates
for Favelle Favco Bhd?

Compare the revenue forecasts
for Favelle Favco Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Favelle Favco Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Favelle Favco Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Favelle Favco Bhd compared to its peers.

Compare the P/E ratios
of Favelle Favco Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Favelle Favco Bhd with its peers.

Analyze the financial leverage
of Favelle Favco Bhd compared to its main competitors.

Show all profitability ratios
for Favelle Favco Bhd.

Provide ROE
for Favelle Favco Bhd.

Provide ROA
for Favelle Favco Bhd.

Provide ROIC
for Favelle Favco Bhd.

Provide ROCE
for Favelle Favco Bhd.

Provide Gross Margin
for Favelle Favco Bhd.

Provide Operating Margin
for Favelle Favco Bhd.

Provide Net Margin
for Favelle Favco Bhd.

Provide FCF Margin
for Favelle Favco Bhd.

Show all solvency ratios
for Favelle Favco Bhd.

Provide D/E Ratio
for Favelle Favco Bhd.

Provide D/A Ratio
for Favelle Favco Bhd.

Provide Interest Coverage Ratio
for Favelle Favco Bhd.

Provide Altman Z-Score Ratio
for Favelle Favco Bhd.

Provide Quick Ratio
for Favelle Favco Bhd.

Provide Current Ratio
for Favelle Favco Bhd.

Provide Cash Ratio
for Favelle Favco Bhd.

What is the historical Revenue growth
over the last 5 years for Favelle Favco Bhd?

What is the historical Net Income growth
over the last 5 years for Favelle Favco Bhd?

What is the current Free Cash Flow
of Favelle Favco Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Favelle Favco Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Favelle Favco Bhd

Current Assets 496.2m
Cash & Short-Term Investments 158.1m
Receivables 170.4m
Other Current Assets 167.7m
Non-Current Assets 783.4m
PP&E 661m
Intangibles 112.8m
Other Non-Current Assets 9.5m
Current Liabilities 169.5m
Accounts Payable 32m
Accrued Liabilities 27.2m
Short-Term Debt 59.8m
Other Current Liabilities 50.5m
Non-Current Liabilities 443.7m
Long-Term Debt 355.1m
Other Non-Current Liabilities 88.6m
Efficiency

Earnings Waterfall
Favelle Favco Bhd

Revenue
866.7m MYR
Cost of Revenue
-610.5m MYR
Gross Profit
256.1m MYR
Operating Expenses
-147.9m MYR
Operating Income
108.2m MYR
Other Expenses
-25m MYR
Net Income
83.2m MYR

Free Cash Flow Analysis
Favelle Favco Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FFB Profitability Score
Profitability Due Diligence

Favelle Favco Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
50/100
Profitability
Score

Favelle Favco Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FFB Solvency Score
Solvency Due Diligence

Favelle Favco Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
60/100
Solvency
Score

Favelle Favco Bhd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FFB Price Targets Summary
Favelle Favco Bhd

Wall Street analysts forecast FFB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FFB is 1.88 MYR with a low forecast of 1.26 MYR and a high forecast of 2.22 MYR.

Lowest
Price Target
1.26 MYR
29% Downside
Average
Price Target
1.88 MYR
5% Upside
Highest
Price Target
2.22 MYR
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FFB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FFB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Favelle Favco Bhd

Country

Malaysia

Industry

Machinery

Market Cap

3.4B MYR

Dividend Yield

0.67%

Description

Favelle Favco Bhd.is an investment holding company, which engages in the manufacture, supply, service, and lease of cranes and heavy lifting machines. The company is headquartered in Klang, Selangor. The company went IPO on 2006-08-15. The Company’s segments include Cranes and Intelligent Automation Group. The Cranes segment is engaged in design, manufacture, supply, trading, leasing and services provider of offshore oil and gas pedestal cranes, tower cranes, shipyard cranes and other heavy lifting equipment cranes. The Intelligent Automation Group segment is engaged in design, engineering and maintenance services for integrated automation solutions, process analyzers and specialized equipment for various industries. The firm has a range of cranes, which includes offshore, tower, wharf, and crawler cranes. The company has four manufacturing facilities with a total workforce of approximately 700 teammates. The company offers a total lifting solution for job site requirements. The company also provides after sales services. The company provides additional services to the marine industry including rental of waterbags, rental of flat top barges, jack-up barges, and tug boats.

Contact

SELANGOR
Klang
Lot 586, 2nd Mile, Jalan Batu Tiga Lama
+60333495465
www.favellefavco.com

IPO

2006-08-15

Employees

454

Officers

Group MD, Group CEO & Non-Independent Executive Director
Mr. Tuan Ee Loi
Group Chief Financial Officer
Mr. Mohd Khairul Bin Mat Hassan
Group Chief Operating Officer
Mr. Azmi Bin Zainal
Sales Director
Mr. Chai Thong Ding
MD of Australian Business
Mr. Adam Graeme Pretty
Company Secretary
Mr. Wai Yi Chin

See Also

Discover More
What is the Intrinsic Value of one FFB stock?

The intrinsic value of one FFB stock under the Base Case scenario is 1.71 MYR.

Is FFB stock undervalued or overvalued?

Compared to the current market price of 1.79 MYR, Favelle Favco Bhd is Overvalued by 4%.

Back to Top