F

Favelle Favco Bhd
KLSE:FFB

Watchlist Manager
Favelle Favco Bhd
KLSE:FFB
Watchlist
Price: 1.83 MYR 0.55% Market Closed
Market Cap: 3.4B MYR
Have any thoughts about
Favelle Favco Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one FFB stock under the Base Case scenario is 2.36 MYR. Compared to the current market price of 1.83 MYR, Favelle Favco Bhd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFB Relative Value
Base Case
2.36 MYR
Undervaluation 23%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
41
vs Industry
18
Median 3Y
3.9
Median 5Y
3.9
Industry
1.6
Forward
3.5
More Details
41.2
P/E
P/E
Price to Earnings
41.2
vs History
58
vs Industry
10
Median 3Y
46.4
Median 5Y
46.4
Industry
20.7
Forward
31.4
More Details
25.9
P/OCF
P/OCF
Price to OCF
25.9
vs History
35
vs Industry
21
Median 3Y
22
Median 5Y
22
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-39.7
Median 5Y
-39.7
Industry
21.3
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
0
vs Industry
16
Median 3Y
4.5
Median 5Y
4.5
Industry
1.8
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
41
vs Industry
18
Median 3Y
4.2
Median 5Y
4.2
Industry
1.7
Forward
3.7
More Details
14.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.4
vs History
70
vs Industry
18
Median 3Y
16.8
Median 5Y
16.8
Industry
6.2
More Details
23
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23
vs History
67
vs Industry
21
Median 3Y
26.5
Median 5Y
26.5
Industry
12.4
Forward
19.3
More Details
34
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
34
vs History
67
vs Industry
16
Median 3Y
41.1
Median 5Y
41.1
Industry
16
Forward
26.8
More Details
27.9
EV/OCF
EV/OCF
Enterprise Value to OCF
27.9
vs History
35
vs Industry
22
Median 3Y
23.9
Median 5Y
23.9
Industry
14.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
-34.4
Median 5Y
-34.4
Industry
18.1
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
41
vs Industry
17
Median 3Y
3.3
Median 5Y
3.3
Industry
1.4
More Details

Multiples Across Competitors

FFB Competitors Multiples
Favelle Favco Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Favelle Favco Bhd
KLSE:FFB
3.4B MYR 4 41.2 23 34
US
Caterpillar Inc
NYSE:CAT
176.2B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48B USD 1.4 22.8 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.8B USD 3.2 31 16.2 21.3
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Favelle Favco Bhd
KLSE:FFB
Average EV/EBITDA: 29.4
23
84%
0.3
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2

See Also

Summary
FFB intrinsic value, competitors valuation, and company profile.
DCF Valuation
FFB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FFB stock valuation using valuation multiples.
Wall Street Estimates
FFB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FFB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.