F

Favelle Favco Bhd
KLSE:FFB

Watchlist Manager
Favelle Favco Bhd
KLSE:FFB
Watchlist
Price: 1.83 MYR 0.55% Market Closed
Market Cap: 3.4B MYR
Have any thoughts about
Favelle Favco Bhd?
Write Note

Income Statement

Earnings Waterfall
Favelle Favco Bhd

Revenue
866.7m MYR
Cost of Revenue
-610.5m MYR
Gross Profit
256.1m MYR
Operating Expenses
-147.9m MYR
Operating Income
108.2m MYR
Other Expenses
-25m MYR
Net Income
83.2m MYR

Income Statement
Favelle Favco Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
630
N/A
502
-20%
646
+29%
551
-15%
596
+8%
630
+6%
671
+7%
707
+5%
757
+7%
810
+7%
867
+7%
Gross Profit
Cost of Revenue
(456)
(366)
(472)
(403)
(443)
(480)
(526)
(550)
(573)
(594)
(611)
Gross Profit
174
N/A
136
-21%
174
+28%
148
-15%
154
+4%
150
-3%
145
-3%
157
+9%
184
+17%
216
+18%
256
+19%
Operating Income
Operating Expenses
(80)
(61)
(82)
(81)
(79)
(86)
(89)
(98)
(120)
(131)
(148)
Selling, General & Administrative
(83)
(68)
(88)
(81)
(84)
(88)
(95)
(106)
(122)
(137)
(151)
Other Operating Expenses
3
7
6
0
5
2
6
8
2
6
3
Operating Income
93
N/A
76
-19%
92
+22%
68
-27%
74
+10%
64
-14%
56
-11%
59
+5%
64
+8%
85
+33%
108
+27%
Pre-Tax Income
Interest Income Expense
(3)
(10)
(7)
(10)
(11)
(11)
(13)
(14)
(15)
(16)
(17)
Total Other Income
(11)
0
(5)
0
0
0
0
0
0
0
0
Pre-Tax Income
80
N/A
66
-18%
80
+22%
58
-28%
64
+10%
52
-18%
44
-16%
45
+3%
49
+8%
69
+42%
92
+33%
Net Income
Tax Provision
6
13
14
(2)
(1)
(2)
(4)
(3)
(5)
(6)
(7)
Income from Continuing Operations
86
79
94
56
63
50
40
42
44
63
84
Income to Minority Interest
4
1
1
(0)
0
0
1
1
1
0
(1)
Net Income (Common)
89
N/A
80
-10%
95
+19%
56
-42%
63
+13%
50
-20%
41
-18%
43
+4%
45
+4%
64
+43%
83
+31%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.07
+40%
0.02
-71%
0.05
+150%
0.03
-40%
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.05
+67%

See Also

Discover More