E

Ep Manufacturing Bhd
KLSE:EPMB

Watchlist Manager
Ep Manufacturing Bhd
KLSE:EPMB
Watchlist
Price: 0.63 MYR Market Closed
Market Cap: 138.8m MYR
Have any thoughts about
Ep Manufacturing Bhd?
Write Note

Intrinsic Value

The intrinsic value of one EPMB stock under the Base Case scenario is 1.28 MYR. Compared to the current market price of 0.63 MYR, Ep Manufacturing Bhd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPMB Intrinsic Value
1.28 MYR
Undervaluation 51%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ep Manufacturing Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EPMB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EPMB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ep Manufacturing Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ep Manufacturing Bhd

Provide an overview of the primary business activities
of Ep Manufacturing Bhd.

What unique competitive advantages
does Ep Manufacturing Bhd hold over its rivals?

What risks and challenges
does Ep Manufacturing Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ep Manufacturing Bhd.

Provide P/S
for Ep Manufacturing Bhd.

Provide P/E
for Ep Manufacturing Bhd.

Provide P/OCF
for Ep Manufacturing Bhd.

Provide P/FCFE
for Ep Manufacturing Bhd.

Provide P/B
for Ep Manufacturing Bhd.

Provide EV/S
for Ep Manufacturing Bhd.

Provide EV/GP
for Ep Manufacturing Bhd.

Provide EV/EBITDA
for Ep Manufacturing Bhd.

Provide EV/EBIT
for Ep Manufacturing Bhd.

Provide EV/OCF
for Ep Manufacturing Bhd.

Provide EV/FCFF
for Ep Manufacturing Bhd.

Provide EV/IC
for Ep Manufacturing Bhd.

What are the Revenue projections
for Ep Manufacturing Bhd?

How accurate were the past Revenue estimates
for Ep Manufacturing Bhd?

What are the Net Income projections
for Ep Manufacturing Bhd?

How accurate were the past Net Income estimates
for Ep Manufacturing Bhd?

What are the EPS projections
for Ep Manufacturing Bhd?

How accurate were the past EPS estimates
for Ep Manufacturing Bhd?

What are the EBIT projections
for Ep Manufacturing Bhd?

How accurate were the past EBIT estimates
for Ep Manufacturing Bhd?

Compare the revenue forecasts
for Ep Manufacturing Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ep Manufacturing Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ep Manufacturing Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ep Manufacturing Bhd compared to its peers.

Compare the P/E ratios
of Ep Manufacturing Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ep Manufacturing Bhd with its peers.

Analyze the financial leverage
of Ep Manufacturing Bhd compared to its main competitors.

Show all profitability ratios
for Ep Manufacturing Bhd.

Provide ROE
for Ep Manufacturing Bhd.

Provide ROA
for Ep Manufacturing Bhd.

Provide ROIC
for Ep Manufacturing Bhd.

Provide ROCE
for Ep Manufacturing Bhd.

Provide Gross Margin
for Ep Manufacturing Bhd.

Provide Operating Margin
for Ep Manufacturing Bhd.

Provide Net Margin
for Ep Manufacturing Bhd.

Provide FCF Margin
for Ep Manufacturing Bhd.

Show all solvency ratios
for Ep Manufacturing Bhd.

Provide D/E Ratio
for Ep Manufacturing Bhd.

Provide D/A Ratio
for Ep Manufacturing Bhd.

Provide Interest Coverage Ratio
for Ep Manufacturing Bhd.

Provide Altman Z-Score Ratio
for Ep Manufacturing Bhd.

Provide Quick Ratio
for Ep Manufacturing Bhd.

Provide Current Ratio
for Ep Manufacturing Bhd.

Provide Cash Ratio
for Ep Manufacturing Bhd.

What is the historical Revenue growth
over the last 5 years for Ep Manufacturing Bhd?

What is the historical Net Income growth
over the last 5 years for Ep Manufacturing Bhd?

What is the current Free Cash Flow
of Ep Manufacturing Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ep Manufacturing Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ep Manufacturing Bhd

Current Assets 219m
Cash & Short-Term Investments 76.6m
Receivables 83.4m
Other Current Assets 59m
Non-Current Assets 381.2m
Long-Term Investments 70m
PP&E 223.7m
Intangibles 84.4m
Other Non-Current Assets 3.1m
Current Liabilities 252.1m
Accounts Payable 94.1m
Short-Term Debt 114.7m
Other Current Liabilities 43.3m
Non-Current Liabilities 35.3m
Long-Term Debt 33.3m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Ep Manufacturing Bhd

Revenue
669.7m MYR
Operating Expenses
-639.5m MYR
Operating Income
30.2m MYR
Other Expenses
-19.3m MYR
Net Income
11m MYR

Free Cash Flow Analysis
Ep Manufacturing Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EPMB Profitability Score
Profitability Due Diligence

Ep Manufacturing Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Ep Manufacturing Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

EPMB Solvency Score
Solvency Due Diligence

Ep Manufacturing Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
43/100
Solvency
Score

Ep Manufacturing Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPMB Price Targets Summary
Ep Manufacturing Bhd

There are no price targets for EPMB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPMB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPMB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ep Manufacturing Bhd

Country

Malaysia

Industry

Auto Components

Market Cap

138.8m MYR

Dividend Yield

0%

Description

EP Manufacturing Bhd.engages in the manufacture of automotive parts and components. The company is headquartered in Shah Alam, Selangor. The firm operates through its automotive business segment. The firm's geographical segments include Malaysia and Saudi Arabia. The Company’s products provide a range of metal-based automotive modules and engineering plastic modules. Its metals division provides components, such as inner body panels and assemblies, chassis assemblies, corner modules, rear axle modules and fuel tank modules. The engineering plastics division includes the intake air module (IAM), fuel rail assemblies and automotive accessories. The Company’s subsidiaries include Peps-JV (M) Sdn. Bhd., EP Polymers (M) Sdn. Bhd., Fundwin Sdn. Bhd. and Peps-JV (Kedah) Sdn. Bhd.

Contact

SELANGOR
Shah Alam
No. 8 & 10, Jalan Jurutera U1/23, Seksyen U1, Kawasan Perindustrian Hicom Glenmarie
+60378036663
www.epmb.com.my

IPO

1997-03-11

Employees

-

Officers

Executive Chairman
Mr. Hamidon Bin Abdullah
Executive Director
Mr. Kok Wei Ho
Chief Financial Officer
Ms. Yuen Lin Lee
Company Secretary
Ms. Seck Wah Lim MAICSA
Joint Secretary
Thoo Pao Yuk See

See Also

Discover More
What is the Intrinsic Value of one EPMB stock?

The intrinsic value of one EPMB stock under the Base Case scenario is 1.28 MYR.

Is EPMB stock undervalued or overvalued?

Compared to the current market price of 0.63 MYR, Ep Manufacturing Bhd is Undervalued by 51%.

Back to Top