E

Ep Manufacturing Bhd
KLSE:EPMB

Watchlist Manager
Ep Manufacturing Bhd
KLSE:EPMB
Watchlist
Price: 0.615 MYR
Market Cap: 135.5m MYR
Have any thoughts about
Ep Manufacturing Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Ep Manufacturing Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19
19
27
27
21
17
11
5
2
(8)
(13)
(10)
(14)
(14)
(17)
(17)
(14)
(5)
(6)
(6)
(10)
(12)
(12)
(18)
(21)
(20)
(13)
(7)
(3)
(9)
(6)
(8)
(5)
2
(2)
1
17
18
29
33
22
Depreciation & Amortization
0
0
53
0
0
0
59
0
0
0
73
0
0
0
66
0
0
0
60
0
0
0
51
0
0
0
39
0
0
0
30
0
0
0
26
0
0
0
27
0
0
Other Non-Cash Items
18
20
11
72
80
81
13
9
7
26
20
99
98
84
22
86
85
83
13
69
70
66
16
65
59
55
16
52
51
48
8
37
35
35
9
35
23
26
1
28
42
Cash Taxes Paid
5
6
7
7
7
7
7
8
8
10
9
8
8
7
7
7
7
7
10
11
11
8
5
5
4
6
5
3
3
2
2
2
1
2
1
2
(1)
(1)
(1)
(1)
2
Cash Interest Paid
0
0
2
0
0
0
0
0
0
0
8
10
10
14
8
8
10
8
8
8
8
9
9
15
15
14
9
8
8
8
8
8
8
9
8
9
11
11
12
12
12
Change in Working Capital
(12)
(9)
(28)
(18)
(17)
(33)
(7)
(6)
1
(5)
5
(2)
8
27
(22)
(36)
(24)
(37)
(18)
(22)
(44)
(27)
(21)
20
21
18
10
(28)
(10)
(26)
(7)
2
(19)
1
(70)
(67)
(84)
(101)
(55)
(43)
(5)
Cash from Operating Activities
58
N/A
64
+10%
64
0%
80
+26%
84
+5%
65
-22%
77
+18%
67
-12%
69
+3%
72
+4%
84
+17%
87
+3%
93
+7%
97
+5%
49
-50%
33
-32%
48
+44%
41
-14%
50
+21%
41
-18%
16
-62%
27
+75%
35
+26%
67
+95%
59
-12%
53
-11%
53
+0%
17
-68%
39
+136%
13
-67%
25
+94%
31
+22%
12
-62%
39
+229%
(37)
N/A
(31)
+16%
(45)
-45%
(57)
-27%
3
N/A
19
+630%
60
+219%
Investing Cash Flow
Capital Expenditures
(91)
(99)
(78)
(70)
(54)
(47)
(54)
(68)
(76)
(78)
(78)
(82)
(71)
(69)
(65)
(39)
(33)
(16)
(5)
1
3
(5)
(15)
(13)
(12)
(9)
(8)
(14)
(16)
(13)
(18)
(13)
(14)
(10)
(7)
(16)
(21)
(31)
(30)
(21)
(27)
Other Items
(0)
0
(5)
(5)
(5)
(6)
(3)
(6)
(8)
(9)
(3)
(1)
1
2
2
5
5
5
3
3
3
8
7
7
8
3
3
2
1
1
0
1
1
1
39
40
56
57
19
19
3
Cash from Investing Activities
(92)
N/A
(98)
-7%
(83)
+16%
(74)
+10%
(59)
+21%
(53)
+10%
(56)
-6%
(74)
-32%
(84)
-13%
(87)
-4%
(81)
+7%
(83)
-3%
(70)
+15%
(67)
+4%
(63)
+6%
(34)
+46%
(28)
+18%
(11)
+62%
(2)
+86%
4
N/A
6
+51%
3
-51%
(7)
N/A
(6)
+17%
(4)
+35%
(6)
-59%
(5)
+15%
(12)
-132%
(15)
-18%
(12)
+17%
(17)
-43%
(12)
+32%
(14)
-15%
(10)
+30%
32
N/A
23
-27%
35
+47%
26
-26%
(11)
N/A
(2)
+78%
(24)
-921%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
5
9
23
0
18
33
21
0
0
2
0
0
0
Net Issuance of Debt
64
83
34
14
(10)
(29)
(36)
5
5
21
5
(27)
(28)
(38)
(3)
4
(20)
(19)
(31)
(38)
(8)
(21)
(26)
(45)
(45)
(38)
(40)
(12)
(20)
(6)
(16)
(12)
(7)
(29)
9
7
20
31
6
(23)
(25)
Cash Paid for Dividends
(10)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(3)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
2
5
3
3
(10)
(13)
(13)
(13)
(14)
(14)
(6)
(4)
(3)
1
(5)
(6)
(4)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(7)
(4)
(5)
(4)
(1)
Cash from Financing Activities
57
N/A
81
+43%
30
-62%
10
-66%
(27)
N/A
(48)
-82%
(55)
-14%
(15)
+73%
(12)
+20%
4
N/A
(2)
N/A
(31)
-1 155%
(32)
-2%
(37)
-17%
(8)
+78%
(2)
+74%
(24)
-1 057%
(26)
-7%
(38)
-45%
(44)
-16%
(15)
+67%
(27)
-85%
(31)
-15%
(50)
-61%
(49)
+2%
(41)
+15%
(42)
-3%
(14)
+68%
(17)
-24%
2
N/A
4
+162%
8
+106%
8
+4%
1
-83%
28
+1 884%
26
-8%
34
+31%
29
-15%
1
-95%
(27)
N/A
(26)
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
23
N/A
46
+106%
11
-76%
16
+42%
(2)
N/A
(36)
-2 320%
(34)
+5%
(21)
+38%
(26)
-21%
(11)
+60%
1
N/A
(27)
N/A
(9)
+67%
(7)
+22%
(23)
-230%
(3)
+85%
(5)
-39%
5
N/A
10
+130%
1
-92%
7
+775%
3
-51%
(4)
N/A
12
N/A
7
-44%
5
-20%
5
-3%
(9)
N/A
8
N/A
2
-70%
12
+407%
27
+131%
7
-76%
30
+368%
23
-24%
18
-21%
23
+28%
(3)
N/A
(7)
-136%
(11)
-60%
10
N/A
Free Cash Flow
Free Cash Flow
(34)
N/A
(35)
-4%
(14)
+60%
10
N/A
30
+193%
18
-41%
23
+31%
(0)
N/A
(6)
-1 500%
(6)
+9%
7
N/A
5
-25%
22
+349%
28
+27%
(17)
N/A
(6)
+64%
15
N/A
26
+70%
45
+76%
42
-6%
18
-57%
22
+23%
20
-11%
54
+172%
47
-13%
43
-8%
45
+3%
3
-94%
24
+812%
0
N/A
7
N/A
18
+148%
(3)
N/A
29
N/A
(44)
N/A
(47)
-7%
(66)
-40%
(88)
-34%
(27)
+69%
(3)
+90%
32
N/A

See Also

Discover More