E

Epicon Bhd
KLSE:EPICON

Watchlist Manager
Epicon Bhd
KLSE:EPICON
Watchlist
Price: 0.265 MYR -1.85%
Market Cap: 157.6m MYR
Have any thoughts about
Epicon Bhd?
Write Note

Intrinsic Value

The intrinsic value of one EPICON stock under the Base Case scenario is 0.573 MYR. Compared to the current market price of 0.265 MYR, Epicon Bhd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPICON Intrinsic Value
0.573 MYR
Undervaluation 54%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Epicon Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EPICON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EPICON?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Road & Rail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Epicon Bhd

Provide an overview of the primary business activities
of Epicon Bhd.

What unique competitive advantages
does Epicon Bhd hold over its rivals?

What risks and challenges
does Epicon Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Epicon Bhd.

Provide P/S
for Epicon Bhd.

Provide P/E
for Epicon Bhd.

Provide P/OCF
for Epicon Bhd.

Provide P/FCFE
for Epicon Bhd.

Provide P/B
for Epicon Bhd.

Provide EV/S
for Epicon Bhd.

Provide EV/GP
for Epicon Bhd.

Provide EV/EBITDA
for Epicon Bhd.

Provide EV/EBIT
for Epicon Bhd.

Provide EV/OCF
for Epicon Bhd.

Provide EV/FCFF
for Epicon Bhd.

Provide EV/IC
for Epicon Bhd.

Compare the intrinsic valuations
of Epicon Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Epicon Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Epicon Bhd compared to its peers.

Compare the P/E ratios
of Epicon Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Epicon Bhd with its peers.

Analyze the financial leverage
of Epicon Bhd compared to its main competitors.

Show all profitability ratios
for Epicon Bhd.

Provide ROE
for Epicon Bhd.

Provide ROA
for Epicon Bhd.

Provide ROIC
for Epicon Bhd.

Provide ROCE
for Epicon Bhd.

Provide Gross Margin
for Epicon Bhd.

Provide Operating Margin
for Epicon Bhd.

Provide Net Margin
for Epicon Bhd.

Provide FCF Margin
for Epicon Bhd.

Show all solvency ratios
for Epicon Bhd.

Provide D/E Ratio
for Epicon Bhd.

Provide D/A Ratio
for Epicon Bhd.

Provide Interest Coverage Ratio
for Epicon Bhd.

Provide Altman Z-Score Ratio
for Epicon Bhd.

Provide Quick Ratio
for Epicon Bhd.

Provide Current Ratio
for Epicon Bhd.

Provide Cash Ratio
for Epicon Bhd.

What is the historical Revenue growth
over the last 5 years for Epicon Bhd?

What is the historical Net Income growth
over the last 5 years for Epicon Bhd?

What is the current Free Cash Flow
of Epicon Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Epicon Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epicon Bhd

Current Assets 156.1m
Cash & Short-Term Investments 31.1m
Receivables 125m
Non-Current Assets 3.4m
PP&E 3.4m
Current Liabilities 84.5m
Accounts Payable 64.2m
Short-Term Debt 17.4m
Other Current Liabilities 2.9m
Non-Current Liabilities 2.8m
Long-Term Debt 2.8m
Other Non-Current Liabilities 43k
Efficiency

Earnings Waterfall
Epicon Bhd

Revenue
202m MYR
Cost of Revenue
-172.1m MYR
Gross Profit
29.9m MYR
Operating Expenses
-17.4m MYR
Operating Income
12.5m MYR
Other Expenses
57.6m MYR
Net Income
70.1m MYR

Free Cash Flow Analysis
Epicon Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EPICON Profitability Score
Profitability Due Diligence

Epicon Bhd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROE
72/100
Profitability
Score

Epicon Bhd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

EPICON Solvency Score
Solvency Due Diligence

Epicon Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

77/100
Solvency
Score

Epicon Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPICON Price Targets Summary
Epicon Bhd

There are no price targets for EPICON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EPICON?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPICON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Epicon Bhd

Country

Malaysia

Industry

Road & Rail

Market Cap

157.6m MYR

Dividend Yield

0%

Description

Konsortium Transnasional Bhd.is an investment holding company, which engages in the provision of bus transportation services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2007-06-15. The Company’s segments include Public transportation services, Construction works, and Others. The Public transportation services segment is engaged in the provision of stage and express bus services across Peninsular Malaysia. This segment includes revenue from the rental and charter of buses to third parties. The Construction works segment includes construction projects. The company focuses on construction of affordable residential housing and commercial properties. The Other segment includes investment holdings. The Company’s services include site clearing, earthworks, road works, main building works, main water reticulation, drainage works, sewerage works - reticulation & detention pond, and infrastructure and appurtenants. Its subsidiaries include Cityliner Sdn. Bhd, Transnational Builder Sdn. Bhd, and Park May Berhad (Park May) among others.

Contact

SELANGOR
Petaling Jaya
Unit 303, Block G, Pusat Dagangan, Phileo Damansara 1, Jalan 16/11, Off Jalan Damansara
+60379323922
www.ktb.com.my

IPO

2007-06-15

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one EPICON stock?

The intrinsic value of one EPICON stock under the Base Case scenario is 0.573 MYR.

Is EPICON stock undervalued or overvalued?

Compared to the current market price of 0.265 MYR, Epicon Bhd is Undervalued by 54%.

Back to Top