E

Epicon Bhd
KLSE:EPICON

Watchlist Manager
Epicon Bhd
KLSE:EPICON
Watchlist
Price: 0.27 MYR 1.89%
Market Cap: 160.6m MYR
Have any thoughts about
Epicon Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Epicon Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
7
10
0
11
6
2
0
(5)
(9)
(9)
(18)
(13)
(13)
(33)
(26)
(32)
(43)
(42)
(39)
(38)
(32)
(86)
(99)
(109)
(86)
(25)
(18)
(9)
(22)
(10)
(4)
(11)
(13)
(8)
(6)
9
76
9
12
12
Depreciation & Amortization
0
25
34
0
51
28
37
0
32
41
43
54
41
37
36
33
33
34
31
29
29
27
27
27
26
26
22
19
16
13
13
13
12
11
9
8
8
7
6
4
2
Other Non-Cash Items
46
44
(1)
43
46
48
4
4
8
11
12
15
10
10
19
18
18
17
27
26
25
23
67
70
71
87
(13)
(16)
(16)
(35)
4
3
15
17
13
13
2
(66)
7
7
7
Cash Taxes Paid
9
14
1
1
1
(3)
(0)
(0)
(1)
(0)
2
2
2
2
1
0
0
1
0
0
1
0
1
1
0
1
0
0
0
0
(0)
(0)
0
2
3
4
5
4
4
5
5
Cash Interest Paid
2
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(7)
(65)
(14)
2
8
52
(46)
(57)
(91)
(58)
(24)
(29)
5
(36)
1
(8)
(19)
(6)
4
8
8
(13)
(3)
8
10
(16)
20
13
15
49
(3)
(6)
(9)
(12)
(12)
(19)
(25)
(25)
(19)
(28)
(46)
Cash from Operating Activities
39
N/A
12
-69%
29
+142%
45
+55%
84
+85%
100
+19%
(3)
N/A
(14)
-332%
(57)
-296%
(15)
+74%
23
N/A
22
-3%
44
+98%
(3)
N/A
24
N/A
18
-24%
0
-97%
2
+380%
20
+753%
25
+25%
24
-4%
5
-80%
4
-10%
6
+39%
(2)
N/A
11
N/A
4
-60%
(2)
N/A
5
N/A
6
+7%
4
-25%
7
+50%
6
-14%
2
-67%
4
+91%
(4)
N/A
(7)
-99%
(8)
-13%
2
N/A
(5)
N/A
(24)
-384%
Investing Cash Flow
Capital Expenditures
(4)
(53)
(99)
(101)
(183)
(150)
(23)
(22)
41
38
(9)
(10)
9
29
(5)
(4)
(4)
(4)
(0)
1
1
(12)
(22)
(26)
0
(14)
(1)
(1)
0
0
(0)
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(1)
Other Items
4
8
11
0
13
7
7
7
4
8
7
7
6
4
3
3
3
2
1
1
2
1
4
4
3
4
1
0
0
0
1
2
3
3
3
3
2
1
1
1
1
Cash from Investing Activities
0
N/A
(44)
N/A
(89)
-99%
(91)
-2%
(171)
-88%
(143)
+16%
(16)
+89%
(14)
+10%
45
N/A
45
0%
(2)
N/A
(3)
-81%
15
N/A
33
+119%
(2)
N/A
(1)
+79%
(1)
-4%
(3)
-375%
1
N/A
1
+73%
2
+69%
(11)
N/A
(18)
-58%
(22)
-25%
(18)
+17%
(6)
+67%
0
N/A
4
+802%
(0)
N/A
0
N/A
1
+407%
2
+6%
3
+96%
3
+15%
2
-41%
2
+7%
1
-44%
0
-60%
0
-12%
0
-40%
0
-7%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
0
0
0
0
0
0
20
20
0
0
Net Issuance of Debt
(45)
21
53
51
86
44
24
27
12
(34)
(22)
(22)
(54)
(23)
(17)
(18)
(3)
(1)
(18)
(17)
(17)
2
7
7
12
(6)
(6)
(4)
(9)
(6)
(23)
(23)
(19)
(20)
(0)
(0)
(0)
(0)
13
23
18
Other
(2)
0
0
(3)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(7)
(7)
(7)
Cash from Financing Activities
(45)
N/A
24
N/A
53
+126%
50
-6%
88
+76%
44
-50%
24
-45%
27
+9%
12
-54%
(34)
N/A
(22)
+35%
(19)
+13%
(54)
-182%
(23)
+58%
(17)
+24%
(18)
-4%
(3)
+81%
(1)
+85%
(18)
-3 375%
(17)
+5%
(17)
+3%
2
N/A
7
+231%
7
+8%
12
+62%
(5)
N/A
(6)
-14%
(5)
+28%
(9)
-98%
(6)
+29%
7
N/A
7
+4%
11
+62%
10
-5%
(0)
N/A
(0)
-14%
(0)
-19%
20
N/A
27
+37%
36
+35%
31
-14%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(6)
N/A
(9)
-57%
(6)
+30%
4
N/A
1
-83%
1
-10%
5
+614%
(2)
N/A
1
N/A
(3)
N/A
(1)
+77%
(0)
+68%
5
N/A
7
+50%
4
-46%
(1)
N/A
(3)
-569%
(1)
+80%
3
N/A
9
+236%
10
+4%
(4)
N/A
(7)
-51%
(9)
-34%
(9)
+2%
(1)
+91%
(2)
-108%
(2)
-29%
(4)
-95%
(0)
+93%
12
N/A
15
+20%
20
+32%
16
-20%
5
-66%
(2)
N/A
(6)
-282%
12
N/A
29
+145%
31
+7%
7
-77%
Free Cash Flow
Free Cash Flow
36
N/A
(41)
N/A
(70)
-72%
(56)
+20%
(100)
-78%
(50)
+50%
(26)
+47%
(36)
-36%
(15)
+57%
23
N/A
14
-38%
12
-15%
53
+337%
26
-51%
18
-28%
14
-24%
(3)
N/A
(2)
+44%
20
N/A
26
+27%
25
-4%
(7)
N/A
(17)
-132%
(20)
-16%
(2)
+89%
(4)
-59%
4
N/A
(2)
N/A
5
N/A
6
+7%
4
-25%
7
+51%
6
-14%
2
-67%
3
+64%
(4)
N/A
(8)
-87%
(9)
-14%
2
N/A
(5)
N/A
(25)
-369%

See Also

Discover More