E

Evergreen Max Cash Capital Bhd
KLSE:EMCC

Watchlist Manager
Evergreen Max Cash Capital Bhd
KLSE:EMCC
Watchlist
Price: 0.325 MYR Market Closed
Market Cap: 362.3m MYR
Have any thoughts about
Evergreen Max Cash Capital Bhd?
Write Note

Intrinsic Value

The intrinsic value of one EMCC stock under the Base Case scenario is 0.476 MYR. Compared to the current market price of 0.325 MYR, Evergreen Max Cash Capital Bhd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMCC Intrinsic Value
0.476 MYR
Undervaluation 32%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Evergreen Max Cash Capital Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EMCC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EMCC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Evergreen Max Cash Capital Bhd

Provide an overview of the primary business activities
of Evergreen Max Cash Capital Bhd.

What unique competitive advantages
does Evergreen Max Cash Capital Bhd hold over its rivals?

What risks and challenges
does Evergreen Max Cash Capital Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Evergreen Max Cash Capital Bhd.

Provide P/S
for Evergreen Max Cash Capital Bhd.

Provide P/E
for Evergreen Max Cash Capital Bhd.

Provide P/OCF
for Evergreen Max Cash Capital Bhd.

Provide P/FCFE
for Evergreen Max Cash Capital Bhd.

Provide P/B
for Evergreen Max Cash Capital Bhd.

Provide EV/S
for Evergreen Max Cash Capital Bhd.

Provide EV/GP
for Evergreen Max Cash Capital Bhd.

Provide EV/EBITDA
for Evergreen Max Cash Capital Bhd.

Provide EV/EBIT
for Evergreen Max Cash Capital Bhd.

Provide EV/OCF
for Evergreen Max Cash Capital Bhd.

Provide EV/FCFF
for Evergreen Max Cash Capital Bhd.

Provide EV/IC
for Evergreen Max Cash Capital Bhd.

Compare the intrinsic valuations
of Evergreen Max Cash Capital Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Evergreen Max Cash Capital Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Evergreen Max Cash Capital Bhd compared to its peers.

Compare the P/E ratios
of Evergreen Max Cash Capital Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Evergreen Max Cash Capital Bhd with its peers.

Analyze the financial leverage
of Evergreen Max Cash Capital Bhd compared to its main competitors.

Show all profitability ratios
for Evergreen Max Cash Capital Bhd.

Provide ROE
for Evergreen Max Cash Capital Bhd.

Provide ROA
for Evergreen Max Cash Capital Bhd.

Provide ROIC
for Evergreen Max Cash Capital Bhd.

Provide ROCE
for Evergreen Max Cash Capital Bhd.

Provide Gross Margin
for Evergreen Max Cash Capital Bhd.

Provide Operating Margin
for Evergreen Max Cash Capital Bhd.

Provide Net Margin
for Evergreen Max Cash Capital Bhd.

Provide FCF Margin
for Evergreen Max Cash Capital Bhd.

Show all solvency ratios
for Evergreen Max Cash Capital Bhd.

Provide D/E Ratio
for Evergreen Max Cash Capital Bhd.

Provide D/A Ratio
for Evergreen Max Cash Capital Bhd.

Provide Interest Coverage Ratio
for Evergreen Max Cash Capital Bhd.

Provide Altman Z-Score Ratio
for Evergreen Max Cash Capital Bhd.

Provide Quick Ratio
for Evergreen Max Cash Capital Bhd.

Provide Current Ratio
for Evergreen Max Cash Capital Bhd.

Provide Cash Ratio
for Evergreen Max Cash Capital Bhd.

What is the historical Revenue growth
over the last 5 years for Evergreen Max Cash Capital Bhd?

What is the historical Net Income growth
over the last 5 years for Evergreen Max Cash Capital Bhd?

What is the current Free Cash Flow
of Evergreen Max Cash Capital Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Evergreen Max Cash Capital Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Evergreen Max Cash Capital Bhd

Balance Sheet Decomposition
Evergreen Max Cash Capital Bhd

Current Assets 249.8m
Cash & Short-Term Investments 7m
Receivables 236.7m
Other Current Assets 6.2m
Non-Current Assets 48.2m
Long-Term Investments 12.6m
PP&E 24m
Intangibles 11.6m
Current Liabilities 10.2m
Accounts Payable 146k
Other Current Liabilities 10m
Non-Current Liabilities 63.7m
Long-Term Debt 62.7m
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Evergreen Max Cash Capital Bhd

Revenue
96.7m MYR
Cost of Revenue
-59.4m MYR
Gross Profit
37.4m MYR
Operating Expenses
-8.1m MYR
Operating Income
29.3m MYR
Other Expenses
-10.4m MYR
Net Income
18.9m MYR

Free Cash Flow Analysis
Evergreen Max Cash Capital Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EMCC Profitability Score
Profitability Due Diligence

Evergreen Max Cash Capital Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Gross Profit
Positive Net Income
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Evergreen Max Cash Capital Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMCC Solvency Score
Solvency Due Diligence

Evergreen Max Cash Capital Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
68/100
Solvency
Score

Evergreen Max Cash Capital Bhd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMCC Price Targets Summary
Evergreen Max Cash Capital Bhd

There are no price targets for EMCC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMCC?

Click here to dive deeper.

Dividends

Evergreen Max Cash Capital Bhd
does not pay dividends
Shareholder Yield

Current shareholder yield for EMCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Evergreen Max Cash Capital Bhd

Country

Malaysia

Industry

Financial Services

Market Cap

362.3m MYR

Dividend Yield

0%

Description

Evergreen Max Cash Capital Bhd is a MY-based company operating in Consumer Finance industry. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2023-09-26. Evergreen Max Cash Capital Berhad is a Malaysia-based investment holding company. The Company, through its subsidiaries, is principally involved in the provision of pawnbroking services. In addition, it is also involved in the business of retail and trading of gold and luxury products, as well as provision of pawnbroking consultancy services and information technology (IT) solutions to third party pawnbrokers. The Company’s segments include pawnbroking services, gold and luxury product retail and trading, and others. The pawnbroking services segment is engaged in the provision of pawnbroking services. The gold and luxury product retail and trading segment is involved in the sales of jewelry and gold products. The others segment is engaged in pawnbroking consultancy, IT solutions and others. The company offers its pawnbroking services to individuals aged 18 and above who seek pawn loans. The firm offers gold retailing to its customers who are interested in new and preowned gold products.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Lot 11-10, 11th Floor, Wisma TRAX,, No.1, Jalan Lima, Off Jalan Chan Sow Lin,
+60392246222
emc.capital

IPO

2023-09-26

Employees

-

Officers

Non-Independent Executive Director
Mr. Kai Loon Low
Group MD & Non-Independent Executive Director
Mr. Kok Chuan Low
Chief Executive Officer
Ms. Suk Fuen Sing
Chief Financial Officer
Mr. Chee Keong Hee
Chief Operating Officer
Mr. Chai Seong Tan
Joint Company Secretary
Kok Siong Tan

See Also

Discover More
What is the Intrinsic Value of one EMCC stock?

The intrinsic value of one EMCC stock under the Base Case scenario is 0.476 MYR.

Is EMCC stock undervalued or overvalued?

Compared to the current market price of 0.325 MYR, Evergreen Max Cash Capital Bhd is Undervalued by 32%.

Back to Top