E

Elsoft Research Bhd
KLSE:ELSOFT

Watchlist Manager
Elsoft Research Bhd
KLSE:ELSOFT
Watchlist
Price: 0.295 MYR -3.28% Market Closed
Market Cap: 204.8m MYR

Intrinsic Value

The intrinsic value of one ELSOFT stock under the Base Case scenario is 0.302 MYR. Compared to the current market price of 0.295 MYR, Elsoft Research Bhd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELSOFT Intrinsic Value
0.302 MYR
Undervaluation 2%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Elsoft Research Bhd

ELSOFT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ELSOFT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Elsoft Research Bhd
KLSE:ELSOFT
MY
Semiconductors
Market Cap
204.3m MYR
IPO
Aug 2, 2005
MY
Semiconductors
Market Cap
204.3m MYR
IPO
Aug 2, 2005
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELSOFT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Elsoft Research Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elsoft Research Bhd

Current Assets 85.7m
Cash & Short-Term Investments 76.8m
Receivables 6.3m
Other Current Assets 2.7m
Non-Current Assets 28.1m
Long-Term Investments 10.1m
PP&E 18m
Efficiency

Free Cash Flow Analysis
Elsoft Research Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elsoft Research Bhd

Revenue
13.9m MYR
Cost of Revenue
-11.6m MYR
Gross Profit
2.3m MYR
Operating Expenses
875k MYR
Operating Income
3.2m MYR
Other Expenses
-996k MYR
Net Income
2.2m MYR
Fundamental Scores

ELSOFT Profitability Score
Profitability Due Diligence

Elsoft Research Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Elsoft Research Bhd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ELSOFT Solvency Score
Solvency Due Diligence

Elsoft Research Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Elsoft Research Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELSOFT Price Targets Summary
Elsoft Research Bhd

Wall Street analysts forecast ELSOFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELSOFT is 0.53 MYR with a low forecast of 0.525 MYR and a high forecast of 0.546 MYR.

Lowest
Price Target
0.525 MYR
78% Upside
Average
Price Target
0.53 MYR
80% Upside
Highest
Price Target
0.546 MYR
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELSOFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ELSOFT stock?

The intrinsic value of one ELSOFT stock under the Base Case scenario is 0.302 MYR.

Is ELSOFT stock undervalued or overvalued?

Compared to the current market price of 0.295 MYR, Elsoft Research Bhd is Undervalued by 2%.

Back to Top