E

Elsoft Research Bhd
KLSE:ELSOFT

Watchlist Manager
Elsoft Research Bhd
KLSE:ELSOFT
Watchlist
Price: 0.435 MYR -1.14% Market Closed
Market Cap: 301.2m MYR
Have any thoughts about
Elsoft Research Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ELSOFT stock under the Base Case scenario is 0.372 MYR. Compared to the current market price of 0.435 MYR, Elsoft Research Bhd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELSOFT Intrinsic Value
0.372 MYR
Overvaluation 14%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Elsoft Research Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELSOFT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELSOFT?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Elsoft Research Bhd

Provide an overview of the primary business activities
of Elsoft Research Bhd.

What unique competitive advantages
does Elsoft Research Bhd hold over its rivals?

What risks and challenges
does Elsoft Research Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elsoft Research Bhd.

Provide P/S
for Elsoft Research Bhd.

Provide P/E
for Elsoft Research Bhd.

Provide P/OCF
for Elsoft Research Bhd.

Provide P/FCFE
for Elsoft Research Bhd.

Provide P/B
for Elsoft Research Bhd.

Provide EV/S
for Elsoft Research Bhd.

Provide EV/GP
for Elsoft Research Bhd.

Provide EV/EBITDA
for Elsoft Research Bhd.

Provide EV/EBIT
for Elsoft Research Bhd.

Provide EV/OCF
for Elsoft Research Bhd.

Provide EV/FCFF
for Elsoft Research Bhd.

Provide EV/IC
for Elsoft Research Bhd.

Show me price targets
for Elsoft Research Bhd made by professional analysts.

What are the Revenue projections
for Elsoft Research Bhd?

How accurate were the past Revenue estimates
for Elsoft Research Bhd?

What are the Net Income projections
for Elsoft Research Bhd?

How accurate were the past Net Income estimates
for Elsoft Research Bhd?

What are the EPS projections
for Elsoft Research Bhd?

How accurate were the past EPS estimates
for Elsoft Research Bhd?

What are the EBIT projections
for Elsoft Research Bhd?

How accurate were the past EBIT estimates
for Elsoft Research Bhd?

Compare the revenue forecasts
for Elsoft Research Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elsoft Research Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elsoft Research Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elsoft Research Bhd compared to its peers.

Compare the P/E ratios
of Elsoft Research Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Elsoft Research Bhd with its peers.

Analyze the financial leverage
of Elsoft Research Bhd compared to its main competitors.

Show all profitability ratios
for Elsoft Research Bhd.

Provide ROE
for Elsoft Research Bhd.

Provide ROA
for Elsoft Research Bhd.

Provide ROIC
for Elsoft Research Bhd.

Provide ROCE
for Elsoft Research Bhd.

Provide Gross Margin
for Elsoft Research Bhd.

Provide Operating Margin
for Elsoft Research Bhd.

Provide Net Margin
for Elsoft Research Bhd.

Provide FCF Margin
for Elsoft Research Bhd.

Show all solvency ratios
for Elsoft Research Bhd.

Provide D/E Ratio
for Elsoft Research Bhd.

Provide D/A Ratio
for Elsoft Research Bhd.

Provide Interest Coverage Ratio
for Elsoft Research Bhd.

Provide Altman Z-Score Ratio
for Elsoft Research Bhd.

Provide Quick Ratio
for Elsoft Research Bhd.

Provide Current Ratio
for Elsoft Research Bhd.

Provide Cash Ratio
for Elsoft Research Bhd.

What is the historical Revenue growth
over the last 5 years for Elsoft Research Bhd?

What is the historical Net Income growth
over the last 5 years for Elsoft Research Bhd?

What is the current Free Cash Flow
of Elsoft Research Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elsoft Research Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elsoft Research Bhd

Current Assets 99m
Cash & Short-Term Investments 89.5m
Receivables 6.8m
Other Current Assets 2.7m
Non-Current Assets 36.9m
Long-Term Investments 10.9m
PP&E 18.5m
Intangibles 7.5m
Current Liabilities 4m
Accounts Payable 217k
Other Current Liabilities 3.8m
Non-Current Liabilities 1.4m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Elsoft Research Bhd

Revenue
13.8m MYR
Cost of Revenue
-10.9m MYR
Gross Profit
2.9m MYR
Operating Expenses
-1.7m MYR
Operating Income
1.2m MYR
Other Expenses
3.3m MYR
Net Income
4.5m MYR

Free Cash Flow Analysis
Elsoft Research Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELSOFT Profitability Score
Profitability Due Diligence

Elsoft Research Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
Positive Net Income
65/100
Profitability
Score

Elsoft Research Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

ELSOFT Solvency Score
Solvency Due Diligence

Elsoft Research Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Elsoft Research Bhd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELSOFT Price Targets Summary
Elsoft Research Bhd

Wall Street analysts forecast ELSOFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELSOFT is 0.587 MYR with a low forecast of 0.581 MYR and a high forecast of 0.604 MYR.

Lowest
Price Target
0.581 MYR
34% Upside
Average
Price Target
0.587 MYR
35% Upside
Highest
Price Target
0.604 MYR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELSOFT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELSOFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Elsoft Research Bhd

Country

Malaysia

Industry

Semiconductors

Market Cap

304.7m MYR

Dividend Yield

2.3%

Description

Elsoft Research Bhd.engages in the research, designing, and development of test and burn-in systems and application specific embedded system. The company is headquartered in Penang, Pulau Pinang. The company went IPO on 2005-08-02. The Company’s primary markets are in the automotive, smart devices and general lighting industries. The Company’s geographical location include Malaysia, China and Taiwan. Its subsidiaries include Siangtronics Technology Sdn. Bhd. (STSB), which is involved in generating rental income, and Elsoft Systems Sdn. Bhd. (ESSB), which is engaged in designing and production of test, burn-in and embedded test equipment and its related modules for electronic industry.

Contact

PULAU PINANG
Penang
Plot 85B, Lintang Bayan Lepas 9, Bayan Lepas Industrial Park, Phase 4 Bayan Lepas
+6046468122
elsoftresearch.com

IPO

2005-08-02

Employees

70

Officers

CEO & Executive Director
Mr. Cheik Eaik Tan
CTO & Executive Director
Mr. Kim Chiew Koay
Chief Financial Officer
Mr. Tzeh Chyuan Ng
Chief Operating Officer
Mr. Chin Peng Eng
Company Secretary
Ms. Yoong Yoong Ooi MAICSA

See Also

Discover More
What is the Intrinsic Value of one ELSOFT stock?

The intrinsic value of one ELSOFT stock under the Base Case scenario is 0.372 MYR.

Is ELSOFT stock undervalued or overvalued?

Compared to the current market price of 0.435 MYR, Elsoft Research Bhd is Overvalued by 14%.

Back to Top