Elsoft Research Bhd
KLSE:ELSOFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (46.2), the stock would be worth MYR-0.05 (122% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -211.8 | MYR0.25 |
0%
|
| 3-Year Average | 46.2 | MYR-0.05 |
-122%
|
| 5-Year Average | 47 | MYR-0.06 |
-122%
|
| Industry Average | 46.5 | MYR-0.05 |
-122%
|
| Country Average | 16.5 | MYR-0.02 |
-108%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
E
|
Elsoft Research Bhd
KLSE:ELSOFT
|
169.1m MYR | -211.8 | 32.5 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
459.6B EUR | 43.3 | 45 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
311.1B USD | 59.3 | 46.4 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
303.6B USD | 48.4 | 38.7 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
238.2B USD | 57.6 | 52.3 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 7 025.7 | -3 636.7 | |
| JP |
|
Advantest Corp
TSE:6857
|
21.6T JPY | 73.4 | 74.9 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.7T JPY | 75.5 | 41.1 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
47.8B USD | 73.8 | 86.2 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
370.1B CNY | 55.3 | 70.4 | |
| JP |
|
Disco Corp
TSE:6146
|
8.3T JPY | 84.3 | 61.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Elsoft Research Bhd
Glance View
Elsoft Research Bhd.engages in the research, designing, and development of test and burn-in systems and application specific embedded system. The company is headquartered in Penang, Pulau Pinang. The company went IPO on 2005-08-02. The Company’s primary markets are in the automotive, smart devices and general lighting industries. The Company’s geographical location include Malaysia, China and Taiwan. Its subsidiaries include Siangtronics Technology Sdn. Bhd. (STSB), which is involved in generating rental income, and Elsoft Systems Sdn. Bhd. (ESSB), which is engaged in designing and production of test, burn-in and embedded test equipment and its related modules for electronic industry.
