E

Elsoft Research Bhd
KLSE:ELSOFT

Watchlist Manager
Elsoft Research Bhd
KLSE:ELSOFT
Watchlist
Price: 0.54 MYR 77.05% Market Closed
Market Cap: 374.8m MYR

Relative Value

The Relative Value of one ELSOFT stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.54 MYR, Elsoft Research Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELSOFT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
9
Median 3Y
18.2
Median 5Y
19
Industry
2.7
Forward
16.1
vs History
19
vs Industry
7
Median 3Y
38.4
Median 5Y
50.2
Industry
22.6
Forward
35.6
vs History
vs Industry
15
Median 3Y
46.1
Median 5Y
47
Industry
15.4
vs History
vs Industry
16
Median 3Y
47.1
Median 5Y
49
Industry
20.4
vs History
41
vs Industry
49
Median 3Y
2.6
Median 5Y
3.3
Industry
2
vs History
9
vs Industry
14
Median 3Y
12.9
Median 5Y
15
Industry
2.7
Forward
12.8
vs History
3
vs Industry
6
Median 3Y
35.1
Median 5Y
38.8
Industry
9
vs History
20
vs Industry
18
Median 3Y
30.4
Median 5Y
32.5
Industry
13.9
Forward
26.3
vs History
15
vs Industry
19
Median 3Y
21.9
Median 5Y
29.2
Industry
19
Forward
28.3
vs History
vs Industry
19
Median 3Y
33.2
Median 5Y
34.2
Industry
14.4
vs History
vs Industry
18
Median 3Y
33.3
Median 5Y
36.2
Industry
18.6
vs History
23
vs Industry
26
Median 3Y
5.8
Median 5Y
6.1
Industry
1.9

Multiples Across Competitors

ELSOFT Competitors Multiples
Elsoft Research Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Elsoft Research Bhd
KLSE:ELSOFT
373.9m MYR 26.9 173.4 73 94.3
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
P/E Multiple
Earnings Growth PEG
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average P/E: 42.3
173.4
90%
1.9
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.7
8%
2.5
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
19.7
16%
1.2
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25.1
8%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Elsoft Research Bhd
KLSE:ELSOFT
Average EV/EBIT: 29.1
94.3
67%
1.4
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A