E

ELK-Desa Resources Bhd
KLSE:ELKDESA

Watchlist Manager
ELK-Desa Resources Bhd
KLSE:ELKDESA
Watchlist
Price: 1.23 MYR 0.82% Market Closed
Market Cap: 559.4m MYR
Have any thoughts about
ELK-Desa Resources Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ELKDESA stock under the Base Case scenario is 1.85 MYR. Compared to the current market price of 1.23 MYR, ELK-Desa Resources Bhd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELKDESA Intrinsic Value
1.85 MYR
Undervaluation 34%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
ELK-Desa Resources Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELKDESA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELKDESA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ELK-Desa Resources Bhd

Provide an overview of the primary business activities
of ELK-Desa Resources Bhd.

What unique competitive advantages
does ELK-Desa Resources Bhd hold over its rivals?

What risks and challenges
does ELK-Desa Resources Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ELK-Desa Resources Bhd.

Provide P/S
for ELK-Desa Resources Bhd.

Provide P/E
for ELK-Desa Resources Bhd.

Provide P/OCF
for ELK-Desa Resources Bhd.

Provide P/FCFE
for ELK-Desa Resources Bhd.

Provide P/B
for ELK-Desa Resources Bhd.

Provide EV/S
for ELK-Desa Resources Bhd.

Provide EV/GP
for ELK-Desa Resources Bhd.

Provide EV/EBITDA
for ELK-Desa Resources Bhd.

Provide EV/EBIT
for ELK-Desa Resources Bhd.

Provide EV/OCF
for ELK-Desa Resources Bhd.

Provide EV/FCFF
for ELK-Desa Resources Bhd.

Provide EV/IC
for ELK-Desa Resources Bhd.

Show me price targets
for ELK-Desa Resources Bhd made by professional analysts.

What are the Revenue projections
for ELK-Desa Resources Bhd?

How accurate were the past Revenue estimates
for ELK-Desa Resources Bhd?

What are the Net Income projections
for ELK-Desa Resources Bhd?

How accurate were the past Net Income estimates
for ELK-Desa Resources Bhd?

What are the EPS projections
for ELK-Desa Resources Bhd?

How accurate were the past EPS estimates
for ELK-Desa Resources Bhd?

What are the EBIT projections
for ELK-Desa Resources Bhd?

How accurate were the past EBIT estimates
for ELK-Desa Resources Bhd?

Compare the revenue forecasts
for ELK-Desa Resources Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ELK-Desa Resources Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ELK-Desa Resources Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ELK-Desa Resources Bhd compared to its peers.

Compare the P/E ratios
of ELK-Desa Resources Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing ELK-Desa Resources Bhd with its peers.

Analyze the financial leverage
of ELK-Desa Resources Bhd compared to its main competitors.

Show all profitability ratios
for ELK-Desa Resources Bhd.

Provide ROE
for ELK-Desa Resources Bhd.

Provide ROA
for ELK-Desa Resources Bhd.

Provide ROIC
for ELK-Desa Resources Bhd.

Provide ROCE
for ELK-Desa Resources Bhd.

Provide Gross Margin
for ELK-Desa Resources Bhd.

Provide Operating Margin
for ELK-Desa Resources Bhd.

Provide Net Margin
for ELK-Desa Resources Bhd.

Provide FCF Margin
for ELK-Desa Resources Bhd.

Show all solvency ratios
for ELK-Desa Resources Bhd.

Provide D/E Ratio
for ELK-Desa Resources Bhd.

Provide D/A Ratio
for ELK-Desa Resources Bhd.

Provide Interest Coverage Ratio
for ELK-Desa Resources Bhd.

Provide Altman Z-Score Ratio
for ELK-Desa Resources Bhd.

Provide Quick Ratio
for ELK-Desa Resources Bhd.

Provide Current Ratio
for ELK-Desa Resources Bhd.

Provide Cash Ratio
for ELK-Desa Resources Bhd.

What is the historical Revenue growth
over the last 5 years for ELK-Desa Resources Bhd?

What is the historical Net Income growth
over the last 5 years for ELK-Desa Resources Bhd?

What is the current Free Cash Flow
of ELK-Desa Resources Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ELK-Desa Resources Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ELK-Desa Resources Bhd

Current Assets 234.4m
Cash & Short-Term Investments 43m
Receivables 172.7m
Other Current Assets 18.6m
Non-Current Assets 566.2m
Long-Term Investments 4m
PP&E 37.2m
Other Non-Current Assets 524.9m
Current Liabilities 127.2m
Accounts Payable 6.1m
Short-Term Debt 6.1m
Other Current Liabilities 115.1m
Non-Current Liabilities 195.5m
Long-Term Debt 195.5m
Efficiency

Earnings Waterfall
ELK-Desa Resources Bhd

Revenue
174.5m MYR
Cost of Revenue
-37.6m MYR
Gross Profit
136.9m MYR
Operating Expenses
-74.5m MYR
Operating Income
62.4m MYR
Other Expenses
-26.1m MYR
Net Income
36.3m MYR

Free Cash Flow Analysis
ELK-Desa Resources Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELKDESA Profitability Score
Profitability Due Diligence

ELK-Desa Resources Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

ELK-Desa Resources Bhd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ELKDESA Solvency Score
Solvency Due Diligence

ELK-Desa Resources Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

ELK-Desa Resources Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELKDESA Price Targets Summary
ELK-Desa Resources Bhd

Wall Street analysts forecast ELKDESA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELKDESA is 1.17 MYR with a low forecast of 1.16 MYR and a high forecast of 1.21 MYR.

Lowest
Price Target
1.16 MYR
6% Downside
Average
Price Target
1.17 MYR
5% Downside
Highest
Price Target
1.21 MYR
2% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELKDESA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELKDESA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ELK-Desa Resources Bhd

Country

Malaysia

Industry

Financial Services

Market Cap

559.4m MYR

Dividend Yield

4.07%

Description

ELK-Desa Resources Bhd.is an investment holding company, which engages in hire-purchase financing and furniture business. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 187 full-time employees. The company went IPO on 2012-12-18. The firm's segments include Hire purchase financing and Furniture. The Hire purchase financing segment is engaged in hire-purchase financing and other integrated services (insurance agent). The Furniture segment is engaged in trading of furniture. The Company, through its subsidiaries, ELK-Desa Capital Sdn Bhd is primarily involved in the business of hire purchase financing for used motor vehicles, as well as selling general insurance policies as an insurance agent., and ELK-Desa Furniture Sdn Bhd, which is involved in the business of trading and wholesaling of home furniture. The firm offers its furniture products under ELK-DeSA brand. The firm has approximately two furniture retail showrooms located in Klang, Selangor. The firm offers its furniture products to more than 800 furniture retailers throughout Malaysia.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
15-17, Jalan Brunei Utara Off Jalan Pudu
+60321457000
www.elk-desa.com.my

IPO

2012-12-18

Employees

187

Officers

Executive Chairman
Mr. Hock Chai Teoh
CFO & Executive Director
Mr. Seng Hee Teoh
CEO & Group Executive Director
Mr. Seng Hui Teoh
Group Accountant & Company Secretary
Mr. Weng Fook Loke

See Also

Discover More
What is the Intrinsic Value of one ELKDESA stock?

The intrinsic value of one ELKDESA stock under the Base Case scenario is 1.85 MYR.

Is ELKDESA stock undervalued or overvalued?

Compared to the current market price of 1.23 MYR, ELK-Desa Resources Bhd is Undervalued by 34%.

Back to Top