E

Econframe Bhd
KLSE:EFRAME

Watchlist Manager
Econframe Bhd
KLSE:EFRAME
Watchlist
Price: 0.56 MYR -3.45% Market Closed
Market Cap: 206.1m MYR
Have any thoughts about
Econframe Bhd?
Write Note

Income Statement

Earnings Waterfall
Econframe Bhd

Revenue
103.5m MYR
Cost of Revenue
-71.9m MYR
Gross Profit
31.6m MYR
Operating Expenses
-15.3m MYR
Operating Income
16.3m MYR
Other Expenses
-5.4m MYR
Net Income
11m MYR

Income Statement
Econframe Bhd

Rotate your device to view
Income Statement
Currency: MYR
Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
39
N/A
47
+20%
41
-12%
43
+4%
46
+7%
48
+6%
59
+24%
63
+6%
67
+6%
71
+7%
76
+7%
86
+14%
95
+10%
100
+6%
104
+3%
Gross Profit
Cost of Revenue
(26)
(31)
(28)
(29)
(31)
(31)
(39)
(43)
(45)
(48)
(51)
(57)
(64)
(68)
(72)
Gross Profit
13
N/A
15
+21%
13
-12%
14
+5%
15
+6%
17
+11%
20
+23%
20
0%
22
+7%
23
+4%
25
+10%
29
+17%
31
+7%
32
+4%
32
-2%
Operating Income
Operating Expenses
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(9)
(13)
(15)
Selling, General & Administrative
(6)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(9)
(10)
(14)
(16)
Other Operating Expenses
0
0
0
0
1
1
0
1
0
1
1
1
1
1
1
Operating Income
7
N/A
9
+31%
7
-17%
8
+17%
10
+13%
11
+18%
15
+33%
15
-2%
16
+6%
16
+4%
18
+10%
21
+19%
22
+4%
19
-13%
16
-15%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
7
N/A
9
+31%
7
-17%
8
+17%
10
+13%
11
+19%
15
+33%
15
-3%
16
+6%
16
+4%
18
+10%
21
+18%
22
+4%
19
-14%
16
-15%
Net Income
Tax Provision
(2)
(3)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(4)
Income from Continuing Operations
5
6
5
6
7
8
11
11
11
12
13
16
16
14
12
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(1)
(1)
(1)
Net Income (Common)
5
N/A
6
+35%
5
-18%
6
+20%
7
+14%
8
+18%
11
+35%
11
-3%
11
+5%
12
+4%
13
+9%
15
+16%
15
+1%
13
-13%
11
-18%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.02
-33%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.03
-25%