E

Eduspec Holdings Bhd
KLSE:EDUSPEC

Watchlist Manager
Eduspec Holdings Bhd
KLSE:EDUSPEC
Watchlist
Price: 0.12 MYR Market Closed
Market Cap: 153.8m MYR
Have any thoughts about
Eduspec Holdings Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Eduspec Holdings Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
8
8
5
9
12
12
12
13
6
6
6
(6)
(14)
(15)
(50)
(49)
(48)
(46)
(50)
(3)
1
2
(54)
(60)
(67)
(66)
0
(23)
(21)
(22)
0
(12)
(7)
(1)
0
2
1
(4)
(10)
(11)
(20)
Depreciation & Amortization
3
4
4
5
5
5
5
4
5
5
6
6
6
6
6
7
7
8
10
7
7
6
8
8
8
9
9
9
9
8
6
6
6
5
5
4
3
3
3
3
3
Other Non-Cash Items
1
1
2
1
9
10
10
10
5
6
6
6
5
3
38
39
36
36
34
(5)
(6)
(6)
46
51
52
49
3
2
2
5
2
2
(2)
(8)
(7)
(10)
(7)
(1)
5
6
6
Cash Taxes Paid
0
(0)
(0)
(0)
(0)
0
(0)
(2)
1
2
3
4
1
0
0
0
1
1
4
3
3
3
1
0
0
0
0
1
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
Cash Interest Paid
0
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
0
0
3
0
0
0
3
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
Change in Working Capital
(25)
(29)
(25)
(31)
(40)
(37)
(34)
(38)
(42)
(42)
(44)
(29)
2
0
(2)
0
0
4
(3)
(1)
(7)
(11)
(9)
(6)
(10)
(9)
(5)
(14)
(1)
(1)
(6)
1
(5)
(2)
4
3
2
1
(3)
1
11
Cash from Operating Activities
(12)
N/A
(16)
-35%
(15)
+8%
(16)
-10%
(14)
+15%
(11)
+21%
(7)
+39%
(10)
-53%
(26)
-147%
(24)
+5%
(26)
-6%
(23)
+9%
(2)
+93%
(6)
-245%
(7)
-29%
(3)
+62%
(5)
-75%
1
N/A
(9)
N/A
(2)
+73%
(5)
-117%
(8)
-51%
(8)
-8%
(7)
+13%
(16)
-127%
(17)
-2%
(16)
+1%
(26)
-56%
(11)
+58%
(10)
+6%
(11)
-8%
(2)
+82%
(8)
-308%
(6)
+32%
0
N/A
(1)
N/A
(1)
+35%
(1)
-55%
(5)
-333%
(2)
+64%
(1)
+40%
Investing Cash Flow
Capital Expenditures
(3)
(4)
(3)
(23)
(9)
(11)
(14)
7
(7)
(5)
(6)
(7)
(6)
(7)
(5)
(6)
(8)
(10)
(9)
(5)
(3)
(3)
(3)
(3)
(3)
(1)
(5)
(5)
(5)
(5)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(3)
Other Items
(3)
(1)
(3)
(4)
(4)
(4)
(2)
(1)
(3)
(1)
(1)
(5)
(8)
(6)
(3)
2
5
3
3
1
1
2
0
(3)
(4)
(4)
2
3
(4)
(4)
(5)
(6)
(0)
1
(1)
(1)
(1)
(3)
(1)
(1)
(1)
Cash from Investing Activities
(6)
N/A
(5)
+20%
(6)
-24%
(27)
-336%
(13)
+52%
(15)
-18%
(15)
-2%
6
N/A
(9)
N/A
(7)
+28%
(7)
-7%
(12)
-62%
(14)
-20%
(13)
+8%
(8)
+35%
(5)
+46%
(2)
+53%
(7)
-211%
(6)
+7%
(4)
+42%
(1)
+61%
(0)
+74%
(3)
-658%
(7)
-146%
(7)
+1%
(4)
+37%
(3)
+26%
(2)
+32%
(8)
-285%
(9)
-8%
(7)
+18%
(8)
-11%
(2)
+79%
0
N/A
(2)
N/A
(2)
+18%
(3)
-84%
(5)
-47%
(2)
+46%
(5)
-90%
(3)
+29%
Financing Cash Flow
Net Issuance of Common Stock
12
(25)
(1)
(0)
24
0
(1)
15
17
18
19
2
4
0
0
0
0
0
12
0
0
8
13
18
46
38
34
38
11
20
19
11
9
0
0
0
0
0
7
7
7
Net Issuance of Debt
(1)
0
(1)
13
1
(5)
(3)
(18)
9
13
14
23
10
7
4
(6)
(5)
1
(1)
1
2
(3)
(2)
(1)
(2)
(7)
(8)
(9)
(9)
(4)
(4)
(3)
(2)
(2)
(1)
(19)
(18)
(18)
(19)
(1)
(2)
Other
18
0
0
0
4
0
0
0
(0)
0
0
(0)
(0)
10
12
16
16
5
6
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
27
27
27
27
(0)
0
Cash from Financing Activities
29
N/A
(7)
N/A
16
N/A
32
+96%
28
-10%
23
-20%
(0)
N/A
1
N/A
25
+1 667%
31
+22%
32
+5%
25
-21%
14
-45%
19
+38%
17
-11%
11
-35%
11
+1%
6
-45%
17
+173%
3
-80%
4
+11%
7
+78%
10
+53%
17
+65%
43
+161%
30
-30%
26
-15%
28
+10%
2
-92%
16
+634%
15
-6%
8
-50%
7
-14%
(2)
N/A
(1)
+46%
9
N/A
9
+3%
9
+1%
15
+67%
5
-64%
5
-7%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
(0)
0
0
0
1
(0)
0
0
0
0
(0)
(1)
(2)
(2)
(1)
(0)
(0)
1
1
1
0
0
0
(0)
(0)
0
0
0
0
(0)
0
1
0
(0)
(0)
(0)
0
(1)
(1)
Net Change in Cash
10
N/A
(28)
N/A
(5)
+82%
(11)
-127%
2
N/A
(3)
N/A
(22)
-584%
(3)
+84%
(10)
-187%
(0)
+96%
(0)
+34%
(9)
-3 887%
(2)
+82%
(0)
+92%
(1)
-392%
2
N/A
3
+66%
0
-85%
2
+318%
(1)
N/A
(2)
-44%
(0)
+80%
(1)
-121%
3
N/A
20
+661%
9
-55%
6
-32%
1
-88%
(17)
N/A
(3)
+84%
(3)
-5%
(2)
+17%
(3)
-30%
(7)
-121%
(3)
+56%
6
N/A
5
-14%
3
-39%
8
+152%
(1)
N/A
(0)
+66%
Free Cash Flow
Free Cash Flow
(15)
N/A
(20)
-36%
(18)
+11%
(40)
-120%
(23)
+43%
(23)
+0%
(20)
+9%
(4)
+83%
(32)
-812%
(30)
+8%
(32)
-7%
(30)
+5%
(8)
+73%
(12)
-54%
(13)
-3%
(9)
+30%
(13)
-40%
(9)
+31%
(18)
-105%
(7)
+59%
(8)
-10%
(10)
-28%
(11)
-11%
(11)
+8%
(19)
-85%
(17)
+11%
(22)
-26%
(30)
-39%
(15)
+49%
(15)
0%
(13)
+18%
(4)
+71%
(10)
-164%
(6)
+34%
(1)
+91%
(2)
-234%
(3)
-48%
(3)
-16%
(6)
-106%
(6)
+13%
(4)
+35%

See Also

Discover More