UEM Edgenta Bhd
KLSE:EDGENTA
Intrinsic Value
The intrinsic value of one EDGENTA stock under the Base Case scenario is 618.76 MYR. Compared to the current market price of 0.76 MYR, UEM Edgenta Bhd is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
UEM Edgenta Bhd
Balance Sheet Decomposition
UEM Edgenta Bhd
Current Assets | 1.8B |
Cash & Short-Term Investments | 518.3m |
Receivables | 1.3B |
Other Current Assets | 19.2m |
Non-Current Assets | 1.2B |
Long-Term Investments | 87.8m |
PP&E | 177.8m |
Intangibles | 765.6m |
Other Non-Current Assets | 205.1m |
Free Cash Flow Analysis
UEM Edgenta Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
UEM Edgenta Bhd
Revenue
|
3B
MYR
|
Cost of Revenue
|
-2.7B
MYR
|
Gross Profit
|
394.2m
MYR
|
Operating Expenses
|
-276.7m
MYR
|
Operating Income
|
117.5m
MYR
|
Other Expenses
|
-65.7m
MYR
|
Net Income
|
51.8m
MYR
|
EDGENTA Profitability Score
Profitability Due Diligence
UEM Edgenta Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
UEM Edgenta Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
EDGENTA Solvency Score
Solvency Due Diligence
UEM Edgenta Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
UEM Edgenta Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EDGENTA Price Targets Summary
UEM Edgenta Bhd
According to Wall Street analysts, the average 1-year price target for EDGENTA is 1.06 MYR with a low forecast of 1.05 MYR and a high forecast of 1.09 MYR.
Dividends
Current shareholder yield for EDGENTA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?