U

UEM Edgenta Bhd
KLSE:EDGENTA

Watchlist Manager
UEM Edgenta Bhd
KLSE:EDGENTA
Watchlist
Price: 0.745 MYR Market Closed
Market Cap: 619.6m MYR

Relative Value

The Relative Value of one EDGENTA stock under the Base Case scenario is 1.244 MYR. Compared to the current market price of 0.745 MYR, UEM Edgenta Bhd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDGENTA Relative Value
Base Case
1.244 MYR
Undervaluation 40%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
Forward
0.2
vs History
92
vs Industry
37
Median 3Y
18.5
Median 5Y
19.9
Industry
14.4
Forward
9.1
vs History
42
vs Industry
18
Median 3Y
20.3
Median 5Y
12.2
Industry
8.4
vs History
vs Industry
4
Median 3Y
8.1
Median 5Y
9.2
Industry
12.3
vs History
90
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
vs History
88
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
92
vs Industry
78
Median 3Y
1.5
Median 5Y
1.9
Industry
5
vs History
96
vs Industry
60
Median 3Y
5.5
Median 5Y
6.9
Industry
9.1
Forward
2.3
vs History
96
vs Industry
61
Median 3Y
5.5
Median 5Y
6.9
Industry
11.5
Forward
4.2
vs History
42
vs Industry
27
Median 3Y
13.9
Median 5Y
8.7
Industry
9.6
vs History
9
vs Industry
3
Median 3Y
23.7
Median 5Y
6.8
Industry
12.3
vs History
90
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

EDGENTA Competitors Multiples
UEM Edgenta Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UEM Edgenta Bhd
KLSE:EDGENTA
619.6m MYR 0.2 12 3.7 3.7
FR
Vinci SA
PAR:DG
68B EUR 0.9 14 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.3 19 22.5
IN
Larsen and Toubro Ltd
F:LTO
46.5B EUR 1.8 32.3 19 22.5
US
Quanta Services Inc
NYSE:PWR
42.1B USD 1.8 46.5 21.8 34.4
ES
Ferrovial SA
MAD:FER
30.5B EUR 3.3 9.4 27.7 41.3
NL
Ferrovial SE
AEX:FER
30.5B EUR 3.3 9.4 27.8 41.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2 46.5 16.8 24.7
CN
China Communications Construction Co Ltd
SSE:601800
151.1B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5