U

UEM Edgenta Bhd
KLSE:EDGENTA

Watchlist Manager
UEM Edgenta Bhd
KLSE:EDGENTA
Watchlist
Price: 0.805 MYR
Market Cap: 669.5m MYR
Have any thoughts about
UEM Edgenta Bhd?
Write Note

Relative Value

The Relative Value of one EDGENTA stock under the Base Case scenario is 1.257 MYR. Compared to the current market price of 0.805 MYR, UEM Edgenta Bhd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDGENTA Relative Value
Base Case
1.257 MYR
Undervaluation 36%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
80
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8
Forward
0.2
vs History
53
vs Industry
21
Median 3Y
19.9
Median 5Y
19.9
Industry
15.3
Forward
15.7
vs History
41
vs Industry
7
Median 3Y
21.2
Median 5Y
10.9
Industry
8.9
vs History
vs Industry
4
Median 3Y
10.1
Median 5Y
10.9
Industry
13.1
vs History
90
vs Industry
80
Median 3Y
0.5
Median 5Y
0.8
Industry
1.2
vs History
90
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.1
vs History
90
vs Industry
77
Median 3Y
1.6
Median 5Y
2.2
Industry
5.2
vs History
vs Industry
52
Median 3Y
6.3
Median 5Y
7.2
Industry
9.7
Forward
3.4
vs History
vs Industry
56
Median 3Y
6.3
Median 5Y
7.2
Industry
12.4
Forward
10.1
vs History
41
vs Industry
11
Median 3Y
14
Median 5Y
8.3
Industry
10.1
vs History
4
vs Industry
34
Median 3Y
6.8
Median 5Y
6.8
Industry
12.6
vs History
90
vs Industry
82
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

EDGENTA Competitors Multiples
UEM Edgenta Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UEM Edgenta Bhd
KLSE:EDGENTA
665.3m MYR 0.2 19 0 0
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
28.6B EUR 3.2 37.9 30.4 46.8
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Average EV/EBITDA: 18.6
Not Available
85%
N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.4
68%
0.4
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
UEM Edgenta Bhd
KLSE:EDGENTA
Average EV/EBIT: 25.7
Not Available
-34%
N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
46.8
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top