U

UEM Edgenta Bhd
KLSE:EDGENTA

Watchlist Manager
UEM Edgenta Bhd
KLSE:EDGENTA
Watchlist
Price: 0.635 MYR -1.55%
Market Cap: 528.1m MYR
Have any thoughts about
UEM Edgenta Bhd?
Write Note

Income Statement

Earnings Waterfall
UEM Edgenta Bhd

Revenue
3B MYR
Cost of Revenue
-2.6B MYR
Gross Profit
345.5m MYR
Operating Expenses
-266.2m MYR
Operating Income
79.3m MYR
Other Expenses
-49.3m MYR
Net Income
30m MYR

Income Statement
UEM Edgenta Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 754
N/A
4 367
+16%
3 089
-29%
4 836
+57%
4 881
+1%
4 827
-1%
3 123
-35%
3 076
-2%
2 322
-25%
1 961
-16%
1 579
-19%
1 344
-15%
1 812
+35%
1 961
+8%
2 113
+8%
2 156
+2%
2 194
+2%
2 199
+0%
2 183
-1%
2 238
+3%
2 287
+2%
2 346
+3%
2 411
+3%
2 397
-1%
2 250
-6%
2 146
-5%
2 029
-5%
2 011
-1%
2 101
+4%
2 190
+4%
2 292
+5%
2 348
+2%
2 437
+4%
2 512
+3%
2 524
+0%
2 616
+4%
2 708
+4%
2 783
+3%
2 881
+4%
2 927
+2%
2 967
+1%
Gross Profit
Cost of Revenue
(2 504)
(2 922)
(2 108)
(3 261)
(3 289)
(3 222)
(2 101)
(2 060)
(1 618)
(1 429)
(1 240)
(1 129)
(1 451)
(1 598)
(1 711)
(1 746)
(1 767)
(1 778)
(1 773)
(1 816)
(1 856)
(1 904)
(1 944)
(1 960)
(1 883)
(1 816)
(1 756)
(1 741)
(1 798)
(1 857)
(1 982)
(2 028)
(2 108)
(2 190)
(2 192)
(2 282)
(2 362)
(2 422)
(2 541)
(2 584)
(2 622)
Gross Profit
1 251
N/A
1 445
+16%
981
-32%
1 575
+61%
1 592
+1%
1 605
+1%
1 022
-36%
1 016
-1%
705
-31%
532
-24%
339
-36%
215
-37%
360
+68%
364
+1%
402
+11%
410
+2%
427
+4%
421
-1%
410
-3%
422
+3%
431
+2%
442
+3%
467
+6%
437
-6%
367
-16%
329
-10%
273
-17%
269
-1%
303
+13%
333
+10%
310
-7%
320
+3%
329
+3%
321
-2%
331
+3%
334
+1%
346
+3%
361
+4%
340
-6%
343
+1%
345
+1%
Operating Income
Operating Expenses
(840)
(983)
(663)
(1 065)
(1 051)
(1 037)
(721)
(734)
(478)
(368)
(172)
(27)
(182)
(190)
(225)
(200)
(207)
(214)
(214)
(206)
(218)
(231)
(225)
(211)
(204)
(204)
(224)
(221)
(228)
(226)
(240)
(242)
(241)
(235)
(248)
(226)
(235)
(243)
(271)
(265)
(266)
Selling, General & Administrative
0
0
(672)
0
0
0
(702)
0
0
0
(150)
0
0
0
(211)
0
0
0
(201)
0
0
0
(234)
0
0
0
(218)
0
0
0
(219)
0
0
0
(229)
0
0
0
(244)
0
0
Other Operating Expenses
(840)
(984)
9
(1 065)
(1 051)
(1 037)
(19)
(734)
(478)
(368)
(23)
(27)
(182)
(190)
(14)
(200)
(207)
(214)
(12)
(206)
(218)
(231)
9
(212)
(204)
(205)
(7)
(221)
(228)
(226)
(21)
(242)
(241)
(235)
(19)
(226)
(235)
(243)
(27)
(265)
(266)
Operating Income
411
N/A
462
+12%
319
-31%
510
+60%
541
+6%
568
+5%
301
-47%
282
-6%
227
-20%
164
-28%
167
+2%
188
+13%
179
-5%
173
-3%
177
+2%
210
+18%
220
+5%
207
-6%
196
-5%
216
+10%
214
-1%
211
-1%
242
+15%
225
-7%
164
-27%
125
-24%
48
-61%
48
-1%
76
+57%
106
+41%
70
-34%
78
+11%
88
+13%
87
-2%
84
-3%
108
+29%
111
+3%
118
+7%
69
-41%
78
+12%
79
+2%
Pre-Tax Income
Interest Income Expense
(13)
(16)
6
(27)
(27)
(26)
5
(4)
(0)
3
15
(1)
(7)
(19)
(6)
(27)
(23)
(16)
2
(14)
(13)
(9)
1
(6)
(8)
(10)
(1)
(6)
(3)
(3)
9
2
1
2
12
(9)
(13)
(18)
(5)
(17)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Pre-Tax Income
398
N/A
446
+12%
324
-27%
483
+49%
514
+6%
542
+5%
305
-44%
279
-9%
226
-19%
167
-26%
181
+8%
188
+3%
171
-9%
154
-10%
173
+12%
183
+6%
198
+8%
191
-4%
198
+4%
202
+2%
201
0%
202
+0%
245
+21%
219
-10%
156
-29%
115
-26%
47
-59%
43
-9%
73
+71%
103
+43%
79
-24%
80
+2%
89
+12%
89
-1%
94
+6%
99
+5%
98
-1%
101
+3%
64
-37%
61
-4%
63
+3%
Net Income
Tax Provision
(104)
(112)
(83)
(121)
(131)
(143)
(96)
(88)
(76)
(59)
(42)
(44)
(38)
(36)
(48)
(50)
(55)
(54)
(46)
(47)
(46)
(47)
(57)
(53)
(51)
(47)
(33)
(32)
(29)
(31)
(35)
(35)
(40)
(44)
(48)
(52)
(49)
(51)
(34)
(31)
(33)
Income from Continuing Operations
294
334
242
362
383
399
210
191
150
109
140
143
133
118
125
133
143
137
152
155
155
155
188
167
105
68
14
10
44
72
43
45
49
45
46
47
49
50
30
29
30
Income to Minority Interest
(46)
(48)
(40)
(51)
(61)
(59)
(18)
(16)
(2)
8
(1)
(5)
(2)
1
(1)
1
0
(4)
(4)
(4)
(3)
(3)
(6)
(7)
(6)
(5)
(2)
(2)
(3)
(3)
(1)
0
0
0
0
0
0
(0)
1
0
0
Net Income (Common)
248
N/A
286
+15%
202
-29%
311
+54%
322
+4%
340
+5%
191
-44%
175
-9%
108
-38%
89
-17%
80
-10%
87
+9%
122
+41%
110
-10%
418
+281%
421
+1%
427
+1%
405
-5%
148
-63%
152
+2%
153
+1%
152
0%
182
+19%
160
-12%
99
-38%
63
-37%
13
-80%
8
-35%
41
+393%
70
+68%
42
-40%
45
+6%
49
+11%
45
-9%
46
+2%
47
+3%
49
+3%
50
+1%
31
-37%
30
-4%
30
+0%
EPS (Diluted)
0.3
N/A
0.35
+17%
0.25
-29%
0.38
+52%
0.39
+3%
0.41
+5%
0.24
-41%
0.22
-8%
0.12
-45%
0.1
-17%
0.09
-10%
0.1
+11%
0.16
+60%
0.14
-13%
0.5
+257%
0.5
N/A
0.51
+2%
0.48
-6%
0.18
-63%
0.18
N/A
0.18
N/A
0.18
N/A
0.22
+22%
0.19
-14%
0.12
-37%
0.08
-33%
0.02
-75%
0.02
N/A
0.06
+200%
0.09
+50%
0.05
-44%
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
0.07
N/A
0.04
-43%
0.04
N/A
0.04
N/A

See Also

Discover More