ECOWLD Intrinsic Valuation and Fundamental Analysis - Eco World Development Group Bhd - Alpha Spread
E

Eco World Development Group Bhd
KLSE:ECOWLD

Watchlist Manager
Eco World Development Group Bhd
KLSE:ECOWLD
Watchlist
Price: 1.8 MYR 3.45% Market Closed
Market Cap: 5.5B MYR
Have any thoughts about
Eco World Development Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one ECOWLD stock under the Base Case scenario is 1.52 MYR. Compared to the current market price of 1.8 MYR, Eco World Development Group Bhd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ECOWLD Intrinsic Value
1.52 MYR
Overvaluation 16%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Eco World Development Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ECOWLD based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ECOWLD?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Eco World Development Group Bhd

Provide an overview of the primary business activities
of Eco World Development Group Bhd.

What unique competitive advantages
does Eco World Development Group Bhd hold over its rivals?

What risks and challenges
does Eco World Development Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Eco World Development Group Bhd.

Provide P/S
for Eco World Development Group Bhd.

Provide P/E
for Eco World Development Group Bhd.

Provide P/OCF
for Eco World Development Group Bhd.

Provide P/FCFE
for Eco World Development Group Bhd.

Provide P/B
for Eco World Development Group Bhd.

Provide EV/S
for Eco World Development Group Bhd.

Provide EV/GP
for Eco World Development Group Bhd.

Provide EV/EBITDA
for Eco World Development Group Bhd.

Provide EV/EBIT
for Eco World Development Group Bhd.

Provide EV/OCF
for Eco World Development Group Bhd.

Provide EV/FCFF
for Eco World Development Group Bhd.

Provide EV/IC
for Eco World Development Group Bhd.

Show me price targets
for Eco World Development Group Bhd made by professional analysts.

What are the Revenue projections
for Eco World Development Group Bhd?

How accurate were the past Revenue estimates
for Eco World Development Group Bhd?

What are the Net Income projections
for Eco World Development Group Bhd?

How accurate were the past Net Income estimates
for Eco World Development Group Bhd?

What are the EPS projections
for Eco World Development Group Bhd?

How accurate were the past EPS estimates
for Eco World Development Group Bhd?

What are the EBIT projections
for Eco World Development Group Bhd?

How accurate were the past EBIT estimates
for Eco World Development Group Bhd?

Compare the revenue forecasts
for Eco World Development Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Eco World Development Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Eco World Development Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Eco World Development Group Bhd compared to its peers.

Compare the P/E ratios
of Eco World Development Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Eco World Development Group Bhd with its peers.

Analyze the financial leverage
of Eco World Development Group Bhd compared to its main competitors.

Show all profitability ratios
for Eco World Development Group Bhd.

Provide ROE
for Eco World Development Group Bhd.

Provide ROA
for Eco World Development Group Bhd.

Provide ROIC
for Eco World Development Group Bhd.

Provide ROCE
for Eco World Development Group Bhd.

Provide Gross Margin
for Eco World Development Group Bhd.

Provide Operating Margin
for Eco World Development Group Bhd.

Provide Net Margin
for Eco World Development Group Bhd.

Provide FCF Margin
for Eco World Development Group Bhd.

Show all solvency ratios
for Eco World Development Group Bhd.

Provide D/E Ratio
for Eco World Development Group Bhd.

Provide D/A Ratio
for Eco World Development Group Bhd.

Provide Interest Coverage Ratio
for Eco World Development Group Bhd.

Provide Altman Z-Score Ratio
for Eco World Development Group Bhd.

Provide Quick Ratio
for Eco World Development Group Bhd.

Provide Current Ratio
for Eco World Development Group Bhd.

Provide Cash Ratio
for Eco World Development Group Bhd.

What is the historical Revenue growth
over the last 5 years for Eco World Development Group Bhd?

What is the historical Net Income growth
over the last 5 years for Eco World Development Group Bhd?

What is the current Free Cash Flow
of Eco World Development Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Eco World Development Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eco World Development Group Bhd

Current Assets 3.2B
Cash & Short-Term Investments 1.4B
Receivables 765.1m
Other Current Assets 1B
Non-Current Assets 5.8B
Long-Term Investments 1.1B
PP&E 130.5m
Other Non-Current Assets 4.6B
Current Liabilities 2.1B
Accounts Payable 733.9m
Short-Term Debt 24.2m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 210.1m
Efficiency

Earnings Waterfall
Eco World Development Group Bhd

Revenue
2.4B MYR
Cost of Revenue
-1.8B MYR
Gross Profit
580.5m MYR
Operating Expenses
-230.1m MYR
Operating Income
350.4m MYR
Other Expenses
-141.1m MYR
Net Income
209.3m MYR

Free Cash Flow Analysis
Eco World Development Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ECOWLD Profitability Score
Profitability Due Diligence

Eco World Development Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

Eco World Development Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ECOWLD Solvency Score
Solvency Due Diligence

Eco World Development Group Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Eco World Development Group Bhd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ECOWLD Price Targets Summary
Eco World Development Group Bhd

Wall Street analysts forecast ECOWLD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ECOWLD is 1.91 MYR with a low forecast of 1.42 MYR and a high forecast of 2.23 MYR.

Lowest
Price Target
1.42 MYR
21% Downside
Average
Price Target
1.91 MYR
6% Upside
Highest
Price Target
2.23 MYR
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ECOWLD?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ECOWLD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ECOWLD dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ECOWLD Price
Eco World Development Group Bhd

1M 1M
+11%
6M 6M
+24%
1Y 1Y
+65%
3Y 3Y
+147%
5Y 5Y
+221%
10Y 10Y
+10%
Annual Price Range
1.8
52w Low
0.99
52w High
1.8
Price Metrics
Average Annual Return 12.46%
Standard Deviation of Annual Returns 57.03%
Max Drawdown -61%
Shares Statistics
Market Capitalization 5.3B MYR
Shares Outstanding 3 048 780 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Eco World Development Group Bhd

Country

Malaysia

Industry

N/A

Market Cap

5.3B MYR

Dividend Yield

3.33%

Description

Eco World Development Group Bhd. The company is headquartered in Shah Alam, Selangor and currently employs 1,129 full-time employees. The firm is engaged in property development business. The Company’s projects include Eco Sky, Eco Majestic, Eco Forest,Eco Sanctuary, Bukit Bintang City Center, Eco Grandeur, Eco Business Park V and Eco Ardence. The firm has designed ErgoHomes at Eco Forest, a design concept based on the science of ergonomics. The firm's subsidiaries include Focal Aims Land Sdn. Bhd., Focal Aims Properties Sdn. Bhd. (FAPSB), Eco World Ukay Sdn. Bhd., Eco Sanctuary Sdn. Bhd., Eco Sky Sdn. Bhd., Eco Majestic Development Sdn. Bhd. Eco Botanic Sdn. Bhd., Eco Terraces Sdn. Bhd., Eco Business Park 2 Sdn. Bhd., Eco Meadows Sdn. Bhd., Eco Summer Sdn. Bhd., Eco Business Park 1 Sdn. Bhd., Eco World Property Services (Eco South) Sdn. Bhd., Eco World Digital Services Sdn. Bhd., Rentas Prestasi Sdn. Bhd. (RPSB), Eco World Trading Sdn. Bhd. and Eco World IBS Sdn. Bhd.

Contact

SELANGOR
Shah Alam
Suite 60, Setia Avenue, No. 2, Jalan Setia Prima S U13/S,, Setia Alam, Seksyen U13
+60333442552
ecoworld.my

IPO

1991-09-17

Employees

1 129

Officers

See Also

Discover More
What is the Intrinsic Value of one ECOWLD stock?

The intrinsic value of one ECOWLD stock under the Base Case scenario is 1.52 MYR.

Is ECOWLD stock undervalued or overvalued?

Compared to the current market price of 1.8 MYR, Eco World Development Group Bhd is Overvalued by 16%.

Back to Top