ECOWLD Relative Valuation - Eco World Development Group Bhd - Alpha Spread
E

Eco World Development Group Bhd
KLSE:ECOWLD

Watchlist Manager
Eco World Development Group Bhd
KLSE:ECOWLD
Watchlist
Price: 1.8 MYR 3.45% Market Closed
Market Cap: 5.5B MYR
Have any thoughts about
Eco World Development Group Bhd?
Write Note

Relative Value

The Relative Value of one ECOWLD stock under the Base Case scenario is 1.57 MYR. Compared to the current market price of 1.8 MYR, Eco World Development Group Bhd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECOWLD Relative Value
Base Case
1.57 MYR
Overvaluation 13%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
45
Median 3Y
1.2
Median 5Y
1
Industry
2.2
Forward
2.1
vs History
1
vs Industry
18
Median 3Y
14
Median 5Y
11.9
Industry
16.5
Forward
18.7
vs History
1
vs Industry
19
Median 3Y
3.1
Median 5Y
2.5
Industry
10.4
vs History
22
vs Industry
13
Median 3Y
9.4
Median 5Y
12.4
Industry
14.8
vs History
1
vs Industry
47
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
vs History
1
vs Industry
48
Median 3Y
1.5
Median 5Y
1.4
Industry
3.2
Forward
2.3
vs History
1
vs Industry
35
Median 3Y
6.6
Median 5Y
6.4
Industry
6.8
vs History
7
vs Industry
13
Median 3Y
11.8
Median 5Y
11.8
Industry
11.2
Forward
14.6
vs History
9
vs Industry
14
Median 3Y
12.3
Median 5Y
11.9
Industry
13.2
Forward
15.5
vs History
4
vs Industry
20
Median 3Y
3.9
Median 5Y
3.7
Industry
11.6
vs History
6
vs Industry
9
Median 3Y
4.8
Median 5Y
4.8
Industry
12.7
vs History
1
vs Industry
54
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

ECOWLD Competitors Multiples
Eco World Development Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Eco World Development Group Bhd
KLSE:ECOWLD
5.3B MYR 2.2 25.3 16.4 16.4
US
Texas Gulf Energy Inc
OTC:TXGE
3.1T USD 249 685 -1 705 864 -615 122.7 -585 689.8
UK
Shaftesbury Capital PLC
JSE:SHC
3T Zac 0 0 0 0
CA
Advance Lithium Corp
XTSX:AALI
540.8B CAD 0 -149 874.8 -833 504.3 -833 504.3
US
Gould Investors LP
OTC:GDVTZ
245.5B USD 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
12.6T INR 249 080.7 364 155.8 292 872.8 292 872.8
NL
Nepi Rockcastle NV
JSE:NRP
87.2B Zac 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
116.9B CAD 0 -734 444.6 -545 223.5 -545 223.5
US
GE Vernova LLC
NYSE:GEV
67.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
752.4T IDR 24.3 195.9 67.2 67.2
US
Coupang Inc
F:788
38.4B EUR 1.6 40.8 59.1 124.8
P/E Multiple
Earnings Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average P/E: 91 104.5
25.3
83%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -1 705 864 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
-87%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -149 874.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
364 155.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-11%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -734 444.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
195.9
N/A
US
Coupang Inc
F:788
40.8
18%
EV/EBITDA Multiple
EBITDA Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average EV/EBITDA: 73 253.9
16.4
42%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -615 122.7 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
52%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
22%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
738%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
59.1
261%
EV/EBIT Multiple
EBIT Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average EV/EBIT: 73 270.3
16.4
39%
US
T
Texas Gulf Energy Inc
OTC:TXGE
Negative Multiple: -585 689.8 N/A
UK
S
Shaftesbury Capital PLC
JSE:SHC
Not Available
45%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -833 504.3 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
292 872.8
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
40%
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -545 223.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
67.2
N/A
US
Coupang Inc
F:788
124.8
330%

See Also

Discover More
Back to Top