E

Eco World Development Group Bhd
KLSE:ECOWLD

Watchlist Manager
Eco World Development Group Bhd
KLSE:ECOWLD
Watchlist
Price: 2.02 MYR 0.5% Market Closed
Market Cap: 6B MYR
Have any thoughts about
Eco World Development Group Bhd?
Write Note

Relative Value

The Relative Value of one ECOWLD stock under the Base Case scenario is 1.73 MYR. Compared to the current market price of 2.02 MYR, Eco World Development Group Bhd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECOWLD Relative Value
Base Case
1.73 MYR
Overvaluation 14%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
45
Median 3Y
1.3
Median 5Y
1
Industry
2.2
Forward
2.4
vs History
1
vs Industry
18
Median 3Y
14.7
Median 5Y
12.1
Industry
16.6
Forward
20.3
vs History
1
vs Industry
19
Median 3Y
3.4
Median 5Y
2.5
Industry
10.4
vs History
44
vs Industry
13
Median 3Y
9.4
Median 5Y
15.2
Industry
13.7
vs History
1
vs Industry
47
Median 3Y
0.6
Median 5Y
0.4
Industry
1.6
vs History
1
vs Industry
48
Median 3Y
1.6
Median 5Y
1.4
Industry
3.2
Forward
2.5
vs History
4
vs Industry
35
Median 3Y
6.6
Median 5Y
6.4
Industry
7.1
vs History
38
vs Industry
13
Median 3Y
11.5
Median 5Y
11.5
Industry
11.3
Forward
15
vs History
41
vs Industry
14
Median 3Y
11.5
Median 5Y
11.5
Industry
13.2
Forward
16
vs History
3
vs Industry
20
Median 3Y
4.5
Median 5Y
3.7
Industry
11.1
vs History
12
vs Industry
9
Median 3Y
7.3
Median 5Y
4.8
Industry
12.2
vs History
1
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

ECOWLD Competitors Multiples
Eco World Development Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Eco World Development Group Bhd
KLSE:ECOWLD
6B MYR 2.4 26.7 13.6 13.6
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
94.4B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85B Zac 0 0 0 0
US
Coupang Inc
F:788
39.5B EUR 1.4 40 50.6 108.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
654.5T IDR 12 44.7 27.6 27.6
US
Reddit Inc
NYSE:RDDT
29.7B USD 26.5 -55.4 -47 -45.8
CH
Galderma Group AG
SIX:GALD
23B CHF 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 147.7 120.3 206.9 211.9
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
21.3B Zac 0 0 0 0
ZA
Resilient Reit Ltd
JSE:RES
19.1B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average P/S: 38
2.4
31%
0.1
CA
A
Advance Lithium Corp
XTSX:AALI
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-14%
N/A
US
Coupang Inc
F:788
1.4
71%
0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
12
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
26.5
167%
0.2
CH
G
Galderma Group AG
SIX:GALD
Not Available
41%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
147.7
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
16%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
32%
N/A
P/E Multiple
Earnings Growth P/E to Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average P/E: 57.9
26.7
92%
0.3
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
Coupang Inc
F:788
40
8%
5.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.7
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -55.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
120.3
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average EV/EBITDA: 74.7
13.6
58%
0.2
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
N/A
US
Coupang Inc
F:788
50.6
266%
0.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
206.9
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
69%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Eco World Development Group Bhd
KLSE:ECOWLD
Average EV/EBIT: 90.4
13.6
53%
0.3
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
44%
N/A
US
Coupang Inc
F:788
108.7
303%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
27.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -45.8 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
211.9
N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
69%
N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
63%
N/A

See Also

Discover More
Back to Top