E

Eco World Development Group Bhd
KLSE:ECOWLD

Watchlist Manager
Eco World Development Group Bhd
KLSE:ECOWLD
Watchlist
Price: 2.02 MYR 0.5% Market Closed
Market Cap: 6B MYR
Have any thoughts about
Eco World Development Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Eco World Development Group Bhd

Revenue
2.5B MYR
Cost of Revenue
-1.8B MYR
Gross Profit
615.6m MYR
Operating Expenses
-155.3m MYR
Operating Income
460.3m MYR
Other Expenses
-236.9m MYR
Net Income
223.4m MYR

Income Statement
Eco World Development Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
121
N/A
112
-7%
248
+120%
639
+158%
1 066
+67%
1 712
+61%
2 018
+18%
2 214
+10%
2 487
+12%
2 546
+2%
2 676
+5%
2 731
+2%
2 767
+1%
2 937
+6%
2 863
-3%
2 743
-4%
2 434
-11%
1 985
-18%
1 957
-1%
1 950
0%
2 017
+3%
2 462
+22%
2 509
+2%
2 311
-8%
2 268
-2%
1 997
-12%
1 966
-2%
2 041
+4%
2 012
-1%
2 043
+2%
2 069
+1%
2 155
+4%
2 150
0%
2 044
-5%
1 995
-2%
1 909
-4%
1 942
+2%
2 227
+15%
2 280
+2%
2 415
+6%
2 464
+2%
Gross Profit
Cost of Revenue
(90)
(83)
(184)
(479)
(813)
(1 300)
(1 535)
(1 687)
(1 905)
(1 951)
(2 064)
(2 136)
(2 169)
(2 325)
(2 273)
(2 155)
(1 910)
(1 566)
(1 551)
(1 548)
(1 599)
(1 993)
(2 025)
(1 879)
(1 858)
(1 665)
(1 639)
(1 712)
(1 687)
(1 620)
(1 632)
(1 677)
(1 653)
(1 553)
(1 493)
(1 416)
(1 423)
(1 688)
(1 739)
(1 834)
(1 849)
Gross Profit
31
N/A
29
-6%
64
+118%
160
+151%
253
+58%
412
+63%
482
+17%
527
+9%
582
+10%
595
+2%
612
+3%
595
-3%
598
+0%
612
+2%
590
-3%
587
-1%
525
-11%
419
-20%
406
-3%
402
-1%
419
+4%
470
+12%
484
+3%
433
-11%
410
-5%
331
-19%
327
-1%
329
+1%
325
-1%
423
+30%
437
+3%
478
+9%
497
+4%
490
-1%
502
+2%
493
-2%
518
+5%
539
+4%
541
+0%
580
+7%
616
+6%
Operating Income
Operating Expenses
(15)
(18)
(45)
(117)
(193)
(329)
(359)
(371)
(370)
(372)
(263)
(239)
(242)
(356)
(307)
(287)
(263)
(247)
(208)
(222)
(223)
(286)
(244)
(216)
(187)
(150)
(142)
(147)
(152)
(213)
(209)
(199)
(195)
(210)
(222)
(219)
(213)
(231)
(225)
(230)
(155)
Selling, General & Administrative
(17)
(20)
(48)
(128)
(209)
(335)
(383)
(391)
(388)
(380)
(390)
(378)
(379)
(363)
(341)
(314)
(296)
(260)
(257)
(276)
(282)
(297)
(300)
(274)
(249)
(213)
(204)
(206)
(208)
(224)
(219)
(215)
(214)
(223)
(222)
(223)
(224)
(252)
(257)
(265)
(280)
Other Operating Expenses
2
2
3
10
16
7
24
20
18
8
127
138
137
7
34
27
33
13
49
54
59
11
56
58
62
63
62
59
56
12
10
16
20
13
1
4
10
22
32
35
124
Operating Income
16
N/A
12
-27%
18
+59%
42
+131%
60
+41%
83
+40%
123
+48%
156
+27%
212
+36%
223
+5%
349
+56%
356
+2%
356
+0%
256
-28%
284
+11%
301
+6%
262
-13%
172
-34%
199
+15%
181
-9%
195
+8%
184
-6%
240
+31%
217
-10%
223
+3%
182
-19%
185
+2%
182
-2%
173
-5%
210
+21%
228
+8%
279
+23%
302
+8%
280
-7%
281
+0%
275
-2%
305
+11%
308
+1%
316
+2%
350
+11%
460
+31%
Pre-Tax Income
Interest Income Expense
(4)
(2)
(2)
(12)
(12)
(9)
(20)
(18)
(27)
(30)
(55)
(64)
(88)
(70)
(111)
(116)
(86)
(40)
(48)
(36)
(20)
82
30
20
(2)
15
40
77
72
85
18
(27)
(26)
21
(55)
(34)
(32)
45
(33)
(48)
(52)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
0
0
0
(75)
0
0
0
(83)
0
0
(86)
Total Other Income
0
0
(3)
(3)
(8)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
12
N/A
9
-21%
13
+39%
28
+115%
41
+47%
74
+82%
100
+35%
134
+34%
185
+38%
193
+5%
294
+52%
292
-1%
268
-8%
283
+5%
173
-39%
185
+7%
175
-5%
132
-25%
151
+14%
144
-4%
176
+22%
266
+51%
270
+1%
237
-12%
221
-7%
196
-11%
225
+15%
259
+15%
246
-5%
239
-3%
246
+3%
253
+3%
276
+9%
226
-18%
226
+0%
241
+6%
273
+13%
270
-1%
283
+5%
302
+7%
322
+7%
Net Income
Tax Provision
(7)
(4)
(5)
(11)
(16)
(30)
(38)
(49)
(65)
(64)
(69)
(68)
(63)
(73)
(70)
(72)
(61)
(38)
(36)
(32)
(41)
(63)
(60)
(54)
(52)
(36)
(39)
(46)
(34)
(57)
(62)
(66)
(78)
(69)
(76)
(73)
(85)
(81)
(81)
(93)
(99)
Income from Continuing Operations
5
6
8
17
25
44
62
85
120
129
225
224
205
210
103
113
114
93
114
112
135
203
210
184
169
160
186
213
212
183
184
187
198
157
151
168
188
189
202
209
223
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5
N/A
6
+16%
8
+39%
17
+112%
25
+44%
44
+75%
62
+40%
85
+37%
120
+42%
129
+8%
225
+74%
224
0%
205
-8%
210
+2%
103
-51%
113
+9%
114
+2%
93
-18%
114
+22%
112
-2%
135
+20%
203
+51%
210
+3%
184
-12%
169
-8%
160
-5%
186
+16%
213
+14%
212
0%
183
-14%
184
+0%
187
+2%
198
+6%
157
-21%
151
-4%
168
+11%
188
+12%
189
+1%
202
+7%
209
+4%
223
+7%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.03
+200%
0.03
N/A
0.03
N/A
0.05
+67%
0.05
N/A
0.08
+60%
0.08
N/A
0.07
-13%
0.07
N/A
0.03
-57%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.07
+75%
0.07
N/A
0.07
N/A
0.06
-14%
0.05
-17%
0.06
+20%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.06
+20%
0.07
+17%
0.05
-29%
0.06
+20%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.07
+17%
0.07
N/A

See Also

Discover More