Econpile Holdings Bhd
KLSE:ECONBHD
Intrinsic Value
The intrinsic value of one ECONBHD stock under the Base Case scenario is 567.608 MYR. Compared to the current market price of 0.255 MYR, Econpile Holdings Bhd is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
Econpile Holdings Bhd
Balance Sheet Decomposition
Econpile Holdings Bhd
Current Assets | 581.8m |
Cash & Short-Term Investments | 64.6m |
Receivables | 515m |
Other Current Assets | 2.2m |
Non-Current Assets | 47.4m |
Long-Term Investments | 20.3m |
PP&E | 23.7m |
Other Non-Current Assets | 3.4m |
Free Cash Flow Analysis
Econpile Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Econpile Holdings Bhd
Revenue
|
335.8m
MYR
|
Cost of Revenue
|
-313.2m
MYR
|
Gross Profit
|
22.6m
MYR
|
Operating Expenses
|
-23.5m
MYR
|
Operating Income
|
-870k
MYR
|
Other Expenses
|
-10.7m
MYR
|
Net Income
|
-11.5m
MYR
|
ECONBHD Profitability Score
Profitability Due Diligence
Econpile Holdings Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Econpile Holdings Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ECONBHD Solvency Score
Solvency Due Diligence
Econpile Holdings Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Econpile Holdings Bhd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ECONBHD Price Targets Summary
Econpile Holdings Bhd
According to Wall Street analysts, the average 1-year price target for ECONBHD is 0.441 MYR with a low forecast of 0.384 MYR and a high forecast of 0.515 MYR.
Dividends
Current shareholder yield for ECONBHD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?