E

Econpile Holdings Bhd
KLSE:ECONBHD

Watchlist Manager
Econpile Holdings Bhd
KLSE:ECONBHD
Watchlist
Price: 0.46 MYR 2.22% Market Closed
Market Cap: 652.1m MYR
Have any thoughts about
Econpile Holdings Bhd?
Write Note

Relative Value

The Relative Value of one ECONBHD stock under the Base Case scenario is 0.36 MYR. Compared to the current market price of 0.46 MYR, Econpile Holdings Bhd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECONBHD Relative Value
Base Case
0.36 MYR
Overvaluation 21%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
25
Median 3Y
1
Median 5Y
1.3
Industry
0.8
Forward
1.3
vs History
vs Industry
Median 3Y
-21.7
Median 5Y
-20.3
Industry
15.3
Forward
45.1
vs History
vs Industry
15
Median 3Y
-18.9
Median 5Y
-18.9
Industry
8.9
vs History
vs Industry
7
Median 3Y
-48.2
Median 5Y
-48.2
Industry
13.1
vs History
31
vs Industry
26
Median 3Y
1
Median 5Y
1.3
Industry
1.2
vs History
33
vs Industry
27
Median 3Y
1.2
Median 5Y
1.4
Industry
1
Forward
1.4
vs History
9
vs Industry
4
Median 3Y
28.7
Median 5Y
28.4
Industry
5.2
vs History
vs Industry
0
Median 3Y
-29.4
Median 5Y
14.3
Industry
9.7
Forward
19.3
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-23
Industry
12.4
Forward
31.5
vs History
vs Industry
14
Median 3Y
-20.9
Median 5Y
-20.9
Industry
10.1
vs History
vs Industry
15
Median 3Y
-16.1
Median 5Y
-17.4
Industry
12.6
vs History
34
vs Industry
18
Median 3Y
1
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

ECONBHD Competitors Multiples
Econpile Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Econpile Holdings Bhd
KLSE:ECONBHD
652.1m MYR 1.6 -25.8 -69.1 -47.4
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.4B USD 2.1 58.5 26.8 42.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.1B USD 1.5 22.8 14.6 16.1
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
P/E Multiple
Earnings Growth P/E to Growth
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Average P/E: 30.4
Negative Multiple: -25.8
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
US
Quanta Services Inc
NYSE:PWR
58.5
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
NL
Ferrovial SE
AEX:FER
38.6
64%
0.6
ES
Ferrovial SA
MAD:FER
38.6
64%
0.6
CA
WSP Global Inc
TSX:WSP
48.9
157%
0.3
US
EMCOR Group Inc
NYSE:EME
22.8
79%
0.3
CN
China Railway Group Ltd
SSE:601390
4.9
1%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Average EV/EBITDA: 18.7
Negative Multiple: -69.1
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.8
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.6
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
Econpile Holdings Bhd
KLSE:ECONBHD
Average EV/EBIT: 25.8
Negative Multiple: -47.4
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.5
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.1
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top