Ecomate Holdings Bhd
KLSE:ECOMATE
Intrinsic Value
The intrinsic value of one ECOMATE stock under the Base Case scenario is 0.31 MYR. Compared to the current market price of 1.13 MYR, Ecomate Holdings Bhd is Overvalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ecomate Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Ecomate Holdings Bhd
Balance Sheet Decomposition
Ecomate Holdings Bhd
Current Assets | 38.2m |
Cash & Short-Term Investments | 18.4m |
Receivables | 7.1m |
Other Current Assets | 12.7m |
Non-Current Assets | 27m |
PP&E | 15.3m |
Other Non-Current Assets | 11.7m |
Free Cash Flow Analysis
Ecomate Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Ecomate Holdings Bhd
Revenue
|
50.9m
MYR
|
Operating Expenses
|
-47.8m
MYR
|
Operating Income
|
3.2m
MYR
|
Other Expenses
|
-2.1m
MYR
|
Net Income
|
1m
MYR
|
ECOMATE Profitability Score
Profitability Due Diligence
Ecomate Holdings Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Ecomate Holdings Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ECOMATE Solvency Score
Solvency Due Diligence
Ecomate Holdings Bhd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Ecomate Holdings Bhd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ECOMATE Price Targets Summary
Ecomate Holdings Bhd
Dividends
Current shareholder yield for ECOMATE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ECOMATE stock under the Base Case scenario is 0.31 MYR.
Compared to the current market price of 1.13 MYR, Ecomate Holdings Bhd is Overvalued by 73%.