ECA Integrated Solution Bhd
KLSE:ECA
Intrinsic Value
The intrinsic value of one ECA stock under the Base Case scenario is 13.896 MYR. Compared to the current market price of 0.175 MYR, ECA Integrated Solution Bhd is Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
ECA Integrated Solution Bhd
Balance Sheet Decomposition
ECA Integrated Solution Bhd
Current Assets | 54.6m |
Cash & Short-Term Investments | 27.4m |
Receivables | 19m |
Other Current Assets | 8.2m |
Non-Current Assets | 11.8m |
PP&E | 11.8m |
Free Cash Flow Analysis
ECA Integrated Solution Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
ECA Integrated Solution Bhd
Revenue
|
18.8m
MYR
|
Cost of Revenue
|
-16.8m
MYR
|
Gross Profit
|
2m
MYR
|
Operating Expenses
|
-9.4m
MYR
|
Operating Income
|
-7.4m
MYR
|
Other Expenses
|
-428k
MYR
|
Net Income
|
-7.8m
MYR
|
ECA Profitability Score
Profitability Due Diligence
ECA Integrated Solution Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
ECA Integrated Solution Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
ECA Solvency Score
Solvency Due Diligence
ECA Integrated Solution Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
ECA Integrated Solution Bhd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ECA Price Targets Summary
ECA Integrated Solution Bhd
According to Wall Street analysts, the average 1-year price target for ECA is 0.418 MYR with a low forecast of 0.414 MYR and a high forecast of 0.431 MYR.
Dividends
Current shareholder yield for ECA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?