E

ECA Integrated Solution Bhd
KLSE:ECA

Watchlist Manager
ECA Integrated Solution Bhd
KLSE:ECA
Watchlist
Price: 0.17 MYR -5.56% Market Closed
Market Cap: 98.4m MYR

Relative Value

The Relative Value of one ECA stock under the Base Case scenario is 0.01 MYR. Compared to the current market price of 0.17 MYR, ECA Integrated Solution Bhd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECA Relative Value
Base Case
0.01 MYR
Overvaluation 92%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
12
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
Forward
2.2
vs History
vs Industry
39
Median 3Y
-0.2
Median 5Y
-0.2
Industry
19
Forward
551
vs History
vs Industry
2
Median 3Y
-0.4
Median 5Y
-0.4
Industry
13.9
vs History
vs Industry
0
Median 3Y
-1.1
Median 5Y
-1.1
Industry
19.3
vs History
90
vs Industry
40
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
77
vs Industry
15
Median 3Y
-0.7
Median 5Y
-0.7
Industry
1.5
Forward
1.7
vs History
19
vs Industry
4
Median 3Y
-1.5
Median 5Y
-1.5
Industry
5.6
vs History
vs Industry
30
Median 3Y
-2.5
Median 5Y
-2.5
Industry
11.4
vs History
vs Industry
35
Median 3Y
-1.9
Median 5Y
-1.9
Industry
14.9
Forward
5.7
vs History
vs Industry
2
Median 3Y
-1.9
Median 5Y
-1.9
Industry
13.8
vs History
vs Industry
1
Median 3Y
-6.4
Median 5Y
-6.4
Industry
16.9
vs History
93
vs Industry
25
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1.2

Multiples Across Competitors

ECA Competitors Multiples
ECA Integrated Solution Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
ECA Integrated Solution Bhd
KLSE:ECA
98.4m MYR 5.2 -12.6 -13.6 -10.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
736.4B SEK 4.2 24.7 16 19.6
US
Parker-Hannifin Corp
NYSE:PH
71.5B USD 3.6 22.6 15.7 19.3
US
Illinois Tool Works Inc
NYSE:ITW
67.1B USD 4.2 19.2 15.7 17.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.6T JPY 1.7 33.6 16.6 24.4
US
Otis Worldwide Corp
NYSE:OTIS
38.5B USD 2.7 23.4 19.4 21.1
CH
Schindler Holding AG
SIX:SCHP
29.6B CHF 2.6 48.6 21.6 29.9
FI
Kone Oyj
OMXH:KNEBV
26.7B EUR 2.4 28 16 19.6
US
Ingersoll Rand Inc
NYSE:IR
28.7B USD 4 34.3 16.5 22
US
Xylem Inc
NYSE:XYL
26.5B USD 3.1 29.7 16.7 25.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
ECA Integrated Solution Bhd
KLSE:ECA
Average EV/EBITDA: 17 197.5
Negative Multiple: -13.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
15.7
8%
2
US
Illinois Tool Works Inc
NYSE:ITW
15.7
3%
5.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.6
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
19.4
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.6
13%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16
10%
1.6
US
Ingersoll Rand Inc
NYSE:IR
16.5
10%
1.7
US
Xylem Inc
NYSE:XYL
16.7
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
ECA Integrated Solution Bhd
KLSE:ECA
Average EV/EBIT: 21 036.8
Negative Multiple: -10.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
19.6
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
19.3
13%
1.5
US
Illinois Tool Works Inc
NYSE:ITW
17.2
4%
4.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.4
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
21.1
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
29.9
18%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
19.6
11%
1.8
US
Ingersoll Rand Inc
NYSE:IR
22
16%
1.4
US
Xylem Inc
NYSE:XYL
25.5
18%
1.4