E

EA Technique (M) Bhd
KLSE:EATECH

Watchlist Manager
EA Technique (M) Bhd
KLSE:EATECH
Watchlist
Price: 0.285 MYR 1.79%
Market Cap: 378m MYR

Relative Value

The Relative Value of one EATECH stock under the Base Case scenario is 0.404 MYR. Compared to the current market price of 0.285 MYR, EA Technique (M) Bhd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EATECH Relative Value
Base Case
0.404 MYR
Undervaluation 29%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
27
Median 3Y
1
Median 5Y
0.6
Industry
1.2
vs History
49
vs Industry
45
Median 3Y
3.1
Median 5Y
2.8
Industry
9.3
vs History
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
4.6
vs History
vs Industry
8
Median 3Y
-3.8
Median 5Y
-3.7
Industry
9.5
vs History
60
vs Industry
31
Median 3Y
2.1
Median 5Y
1.6
Industry
1.1
vs History
12
vs Industry
29
Median 3Y
1.6
Median 5Y
1.2
Industry
1.7
vs History
31
vs Industry
23
Median 3Y
6.4
Median 5Y
6.4
Industry
4.3
vs History
84
vs Industry
50
Median 3Y
2.6
Median 5Y
2.5
Industry
5.7
vs History
73
vs Industry
48
Median 3Y
6.3
Median 5Y
5.4
Industry
8
vs History
vs Industry
54
Median 3Y
2.9
Median 5Y
2.2
Industry
6.1
vs History
vs Industry
41
Median 3Y
-6.1
Median 5Y
-2.3
Industry
10.2
vs History
38
vs Industry
31
Median 3Y
1.2
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EATECH Competitors Multiples
EA Technique (M) Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
EA Technique (M) Bhd
KLSE:EATECH
378m MYR 3 2.9 2 2.2
CA
Enbridge Inc
TSX:ENB
130.8B CAD 2.4 25.9 14.9 22.8
US
Williams Companies Inc
NYSE:WMB
68.7B USD 6.5 30.9 16.9 28.1
US
Enterprise Products Partners LP
NYSE:EPD
64.2B USD 1.1 11 10 13.5
US
Kinder Morgan Inc
NYSE:KMI
58.8B USD 3.9 22.6 13.1 20.2
US
Energy Transfer LP
NYSE:ET
55.9B USD 0.7 12.7 8.1 12.5
US
Cheniere Energy Inc
NYSE:LNG
49.3B USD 3.1 15.2 9.5 11.4
CA
TC Energy Corp
TSX:TRP
68.4B CAD 5 14.9 14.4 21.3
US
MPLX LP
NYSE:MPLX
49B USD 4.1 11.4 10.2 12.7
US
ONEOK Inc
NYSE:OKE
48.1B USD 2.2 15.9 12.7 15.5
US
Targa Resources Corp
NYSE:TRGP
35.6B USD 2.2 28.1 12 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
E
EA Technique (M) Bhd
KLSE:EATECH
Average EV/EBITDA: 11.2
2
16%
0.1
CA
Enbridge Inc
TSX:ENB
14.9
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.9
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10
7%
1.4
US
Kinder Morgan Inc
NYSE:KMI
13.1
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.1
9%
0.9
US
Cheniere Energy Inc
NYSE:LNG
9.5
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.4
13%
1.1
US
MPLX LP
NYSE:MPLX
10.2
7%
1.5
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Targa Resources Corp
NYSE:TRGP
12
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
E
EA Technique (M) Bhd
KLSE:EATECH
Average EV/EBIT: 16.2
2.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.8
11%
2.1
US
Williams Companies Inc
NYSE:WMB
28.1
15%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
13.5
7%
1.9
US
Kinder Morgan Inc
NYSE:KMI
20.2
13%
1.6
US
Energy Transfer LP
NYSE:ET
12.5
9%
1.4
US
Cheniere Energy Inc
NYSE:LNG
11.4
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.3
16%
1.3
US
MPLX LP
NYSE:MPLX
12.7
6%
2.1
US
ONEOK Inc
NYSE:OKE
15.5
14%
1.1
US
Targa Resources Corp
NYSE:TRGP
18.3
16%
1.1