E

EA Technique (M) Bhd
KLSE:EATECH

Watchlist Manager
EA Technique (M) Bhd
KLSE:EATECH
Watchlist
Price: 0.29 MYR -99.98% Market Closed
Market Cap: 384.6m MYR
Have any thoughts about
EA Technique (M) Bhd?
Write Note

Income Statement

Earnings Waterfall
EA Technique (M) Bhd

Revenue
126.5m MYR
Cost of Revenue
-74.1m MYR
Gross Profit
52.4m MYR
Operating Expenses
151.5m MYR
Operating Income
203.9m MYR
Other Expenses
-71.5m MYR
Net Income
132.4m MYR

Income Statement
EA Technique (M) Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
362
N/A
443
+22%
537
+21%
587
+9%
515
-12%
592
+15%
592
+0%
565
-5%
541
-4%
432
-20%
367
-15%
334
-9%
290
-13%
271
-7%
419
+55%
422
+1%
419
-1%
421
+1%
272
-35%
293
+8%
321
+9%
317
-1%
303
-4%
246
-19%
207
-16%
180
-13%
161
-11%
161
0%
144
-10%
148
+2%
154
+4%
157
+2%
153
-3%
142
-8%
133
-6%
130
-2%
127
-3%
126
0%
Gross Profit
Cost of Revenue
(293)
(352)
(418)
(465)
(401)
(492)
(492)
(539)
(572)
(519)
(492)
(387)
(201)
(129)
(283)
(287)
(368)
(367)
(195)
(209)
(243)
(292)
(299)
(271)
(228)
(172)
(134)
(128)
(124)
(106)
(129)
(124)
(112)
(105)
(86)
(78)
(78)
(74)
Gross Profit
69
N/A
91
+32%
118
+29%
123
+4%
114
-7%
99
-13%
100
+0%
25
-75%
(31)
N/A
(87)
-176%
(125)
-45%
(53)
+58%
90
N/A
142
+58%
136
-4%
135
-1%
50
-63%
54
+7%
77
+42%
84
+9%
78
-7%
24
-69%
4
-83%
(25)
N/A
(21)
+16%
8
N/A
26
+244%
33
+24%
20
-38%
42
+106%
25
-40%
34
+35%
42
+23%
36
-13%
48
+31%
52
+9%
49
-5%
52
+7%
Operating Income
Operating Expenses
(15)
(16)
(89)
(88)
(89)
(88)
(63)
(63)
(66)
(59)
14
13
14
9
(23)
(17)
(16)
(18)
(22)
(24)
(23)
(61)
(25)
(107)
(108)
(68)
(26)
(2)
(1)
(5)
2
(12)
(13)
(11)
(9)
(14)
129
152
Selling, General & Administrative
(18)
(19)
(93)
(93)
(93)
(92)
(67)
(71)
(76)
(79)
(32)
(29)
(26)
(25)
(28)
(22)
(22)
(24)
(32)
(32)
(31)
(68)
(30)
(111)
(111)
(71)
(34)
(9)
(10)
(12)
(26)
(21)
(22)
(22)
(21)
(22)
(28)
(28)
Other Operating Expenses
2
2
4
5
4
4
4
7
10
19
46
42
40
34
5
5
7
6
10
8
7
7
5
4
3
3
7
7
8
6
28
9
10
11
11
7
156
179
Operating Income
53
N/A
75
+40%
29
-61%
34
+16%
25
-26%
11
-57%
36
+234%
(38)
N/A
(97)
-154%
(146)
-51%
(111)
+24%
(40)
+64%
104
N/A
151
+46%
113
-25%
118
+5%
35
-70%
36
+3%
55
+52%
60
+9%
54
-9%
(36)
N/A
(21)
+42%
(132)
-522%
(129)
+2%
(61)
+53%
0
N/A
31
+62 667%
19
-38%
36
+89%
27
-26%
22
-19%
29
+33%
26
-11%
39
+51%
37
-3%
178
+377%
204
+15%
Pre-Tax Income
Interest Income Expense
(14)
(31)
(13)
1
(3)
4
(15)
(30)
(15)
(1)
(21)
(13)
(36)
(41)
(22)
(36)
(28)
(30)
(22)
(32)
(26)
(21)
(18)
(17)
(18)
(22)
(14)
(19)
(20)
(20)
(16)
(16)
(13)
(9)
(9)
(10)
(16)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
0
(13)
(16)
(135)
(141)
(130)
(124)
(1)
15
17
16
1
2
0
(0)
Pre-Tax Income
40
N/A
43
+9%
16
-63%
35
+120%
23
-35%
15
-36%
22
+49%
(68)
N/A
(112)
-65%
(147)
-31%
(132)
+10%
(53)
+60%
67
N/A
109
+63%
90
-17%
82
-9%
7
-91%
7
-8%
33
+403%
28
-14%
28
+1%
(58)
N/A
(119)
-106%
(149)
-26%
(160)
-7%
(98)
+39%
(150)
-52%
(128)
+14%
(130)
-1%
(107)
+18%
9
N/A
21
+135%
33
+56%
33
-1%
30
-8%
29
-2%
162
+454%
189
+17%
Net Income
Tax Provision
(11)
(14)
(4)
(6)
(2)
1
(13)
(10)
(8)
(4)
11
11
11
6
(16)
(16)
(16)
(16)
4
4
4
4
13
13
13
13
(1)
(1)
(1)
(1)
7
11
11
11
(6)
(6)
(52)
(57)
Income from Continuing Operations
29
30
12
29
21
16
9
(78)
(120)
(151)
(121)
(42)
78
115
74
66
(9)
(9)
36
32
32
(54)
(106)
(136)
(147)
(85)
(151)
(129)
(131)
(108)
16
32
44
43
24
23
110
132
Net Income (Common)
29
N/A
30
+2%
12
-61%
29
+154%
21
-29%
16
-24%
9
-44%
(78)
N/A
(120)
-53%
(151)
-26%
(121)
+20%
(42)
+65%
78
N/A
115
+48%
74
-36%
66
-11%
(9)
N/A
(9)
-7%
36
N/A
32
-12%
32
+1%
(54)
N/A
(106)
-97%
(136)
-29%
(147)
-8%
(85)
+42%
(151)
-77%
(129)
+14%
(131)
-1%
(108)
+17%
16
N/A
32
+98%
44
+37%
43
-1%
24
-45%
23
-3%
110
+376%
132
+20%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.02
-60%
0.06
+200%
0.04
-33%
0.03
-25%
0.02
-33%
-0.15
N/A
-0.23
-53%
-0.29
-26%
-0.24
+17%
-0.08
+67%
0.15
N/A
0.22
+47%
0.15
-32%
0.12
-20%
-0.02
N/A
-0.02
N/A
0.07
N/A
0.06
-14%
0.06
N/A
-0.1
N/A
-0.2
-100%
-0.25
-25%
-0.27
-8%
-0.15
+44%
-0.28
-87%
-0.24
+14%
-0.25
-4%
-0.21
+16%
0.03
N/A
0.05
+67%
0.07
+40%
0.07
N/A
0.04
-43%
0.04
N/A
0.1
+150%
0.11
+10%

See Also

Discover More