EAH Intrinsic Valuation and Fundamental Analysis - EA Holdings Bhd - Alpha Spread
E

EA Holdings Bhd
KLSE:EAH

Watchlist Manager
EA Holdings Bhd
KLSE:EAH
Watchlist
Price: 0.01 MYR 100%
Market Cap: 64.5m MYR
Have any thoughts about
EA Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one EAH stock under the Base Case scenario is 0.01 MYR. Compared to the current market price of 0.01 MYR, EA Holdings Bhd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EAH Intrinsic Value
0.01 MYR
Undervaluation 24%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
EA Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EAH based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about EAH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about EA Holdings Bhd

Provide an overview of the primary business activities
of EA Holdings Bhd.

What unique competitive advantages
does EA Holdings Bhd hold over its rivals?

What risks and challenges
does EA Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EA Holdings Bhd.

Provide P/S
for EA Holdings Bhd.

Provide P/E
for EA Holdings Bhd.

Provide P/OCF
for EA Holdings Bhd.

Provide P/FCFE
for EA Holdings Bhd.

Provide P/B
for EA Holdings Bhd.

Provide EV/S
for EA Holdings Bhd.

Provide EV/GP
for EA Holdings Bhd.

Provide EV/EBITDA
for EA Holdings Bhd.

Provide EV/EBIT
for EA Holdings Bhd.

Provide EV/OCF
for EA Holdings Bhd.

Provide EV/FCFF
for EA Holdings Bhd.

Provide EV/IC
for EA Holdings Bhd.

Compare the intrinsic valuations
of EA Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EA Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EA Holdings Bhd compared to its peers.

Compare the P/E ratios
of EA Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing EA Holdings Bhd with its peers.

Analyze the financial leverage
of EA Holdings Bhd compared to its main competitors.

Show all profitability ratios
for EA Holdings Bhd.

Provide ROE
for EA Holdings Bhd.

Provide ROA
for EA Holdings Bhd.

Provide ROIC
for EA Holdings Bhd.

Provide ROCE
for EA Holdings Bhd.

Provide Gross Margin
for EA Holdings Bhd.

Provide Operating Margin
for EA Holdings Bhd.

Provide Net Margin
for EA Holdings Bhd.

Provide FCF Margin
for EA Holdings Bhd.

Show all solvency ratios
for EA Holdings Bhd.

Provide D/E Ratio
for EA Holdings Bhd.

Provide D/A Ratio
for EA Holdings Bhd.

Provide Interest Coverage Ratio
for EA Holdings Bhd.

Provide Altman Z-Score Ratio
for EA Holdings Bhd.

Provide Quick Ratio
for EA Holdings Bhd.

Provide Current Ratio
for EA Holdings Bhd.

Provide Cash Ratio
for EA Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for EA Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for EA Holdings Bhd?

What is the current Free Cash Flow
of EA Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for EA Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EA Holdings Bhd

Current Assets 63.6m
Cash & Short-Term Investments 23m
Receivables 34.9m
Other Current Assets 5.7m
Non-Current Assets 41.7m
PP&E 5.3m
Intangibles 35m
Other Non-Current Assets 1.4m
Current Liabilities 10.3m
Accounts Payable 4.9m
Short-Term Debt 3.9m
Other Current Liabilities 1.5m
Non-Current Liabilities 971k
Long-Term Debt 1.3m
Other Non-Current Liabilities -346k
Efficiency

Earnings Waterfall
EA Holdings Bhd

Revenue
51.2m MYR
Cost of Revenue
-37.8m MYR
Gross Profit
13.4m MYR
Operating Expenses
-34.5m MYR
Operating Income
-21.1m MYR
Other Expenses
-1.7m MYR
Net Income
-22.8m MYR

Free Cash Flow Analysis
EA Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EAH Profitability Score
Profitability Due Diligence

EA Holdings Bhd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
26/100
Profitability
Score

EA Holdings Bhd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

EAH Solvency Score
Solvency Due Diligence

EA Holdings Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
61/100
Solvency
Score

EA Holdings Bhd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EAH Price Targets Summary
EA Holdings Bhd

There are no price targets for EAH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EAH?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for EAH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about EAH dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

EAH Price
EA Holdings Bhd

1M 1M
+100%
6M 6M
+100%
1Y 1Y
+0%
3Y 3Y
-50%
5Y 5Y
+0%
10Y 10Y
-87%
Annual Price Range
0.01
52w Low
0.005
52w High
0.325
Price Metrics
Average Annual Return 20%
Standard Deviation of Annual Returns 89.07%
Max Drawdown -98%
Shares Statistics
Market Capitalization 64.5m MYR
Shares Outstanding 6 451 760 128
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

EA Holdings Bhd

Country

Malaysia

Industry

Technology

Market Cap

64.5m MYR

Dividend Yield

0%

Description

EA Holdings Bhd.operates as an investment holding company, which engages in provision of management and consultancy services. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2010-07-20. The Company’s segments include information and communications technology (ICT) Services, Software Solutions, Automation Systems and Food and Beverages (F&B) Distribution. The ICT Services segment comprises system integration, application development, maintenance services and supply of ICT software and equipment. The Software Solutions segment comprises provision and maintenance of software applications such as e-Solutions, ICT consultancy services and enterprise resource planning (ERP) solutions. The Automation Systems segment comprises radio frequency identification (RFID) access control systems, building management systems (BMS), integrated security division (ISD), and mechanical and electrical engineering services (M&E). The F&B Distribution segment comprises selling and distribution of imported food items.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Unit 25-5, Level 25, Oval Damansara, 685, Jalan Damansara
+60377339762
www.eah.com.my

IPO

2010-07-20

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one EAH stock?

The intrinsic value of one EAH stock under the Base Case scenario is 0.01 MYR.

Is EAH stock undervalued or overvalued?

Compared to the current market price of 0.01 MYR, EA Holdings Bhd is Undervalued by 24%.

Back to Top