Dufu Technology Corp Bhd
KLSE:DUFU
Intrinsic Value
The intrinsic value of one DUFU stock under the Base Case scenario is 1.41 MYR. Compared to the current market price of 1.12 MYR, Dufu Technology Corp Bhd is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dufu Technology Corp Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Dufu Technology Corp Bhd
Balance Sheet Decomposition
Dufu Technology Corp Bhd
Current Assets | 247.5m |
Cash & Short-Term Investments | 103.9m |
Receivables | 77m |
Other Current Assets | 66.6m |
Non-Current Assets | 167.7m |
Long-Term Investments | 8.7m |
PP&E | 158.1m |
Intangibles | 42k |
Other Non-Current Assets | 717k |
Free Cash Flow Analysis
Dufu Technology Corp Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Dufu Technology Corp Bhd
Revenue
|
259.6m
MYR
|
Cost of Revenue
|
-198.1m
MYR
|
Gross Profit
|
61.5m
MYR
|
Operating Expenses
|
-29.9m
MYR
|
Operating Income
|
31.6m
MYR
|
Other Expenses
|
-9m
MYR
|
Net Income
|
22.6m
MYR
|
DUFU Profitability Score
Profitability Due Diligence
Dufu Technology Corp Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Dufu Technology Corp Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
DUFU Solvency Score
Solvency Due Diligence
Dufu Technology Corp Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Score
Dufu Technology Corp Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DUFU Price Targets Summary
Dufu Technology Corp Bhd
Dividends
Current shareholder yield for DUFU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DUFU stock under the Base Case scenario is 1.41 MYR.
Compared to the current market price of 1.12 MYR, Dufu Technology Corp Bhd is Undervalued by 20%.