D

Dufu Technology Corp Bhd
KLSE:DUFU

Watchlist Manager
Dufu Technology Corp Bhd
KLSE:DUFU
Watchlist
Price: 1.91 MYR 2.14%
Market Cap: 1B MYR
Have any thoughts about
Dufu Technology Corp Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one DUFU stock under the Base Case scenario is 1.14 MYR. Compared to the current market price of 1.91 MYR, Dufu Technology Corp Bhd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUFU Relative Value
Base Case
1.14 MYR
Overvaluation 40%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
66
vs Industry
9
Median 3Y
4
Median 5Y
4.1
Industry
1.6
More Details
62
P/E
P/E
Price to Earnings
62
vs History
6
vs Industry
7
Median 3Y
29.2
Median 5Y
29.2
Industry
20.7
More Details
17.5
P/OCF
P/OCF
Price to OCF
17.5
vs History
76
vs Industry
25
Median 3Y
19.4
Median 5Y
25.4
Industry
14.8
More Details
34.1
P/FCFE
P/FCFE
Price to FCFE
34.1
vs History
69
vs Industry
21
Median 3Y
32.8
Median 5Y
39.6
Industry
21.3
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
85
vs Industry
17
Median 3Y
3
Median 5Y
3.8
Industry
1.8
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
69
vs Industry
10
Median 3Y
3.7
Median 5Y
3.9
Industry
1.7
More Details
15.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.5
vs History
34
vs Industry
5
Median 3Y
11.2
Median 5Y
11.2
Industry
6.2
More Details
27.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.6
vs History
7
vs Industry
13
Median 3Y
17.2
Median 5Y
19.1
Industry
12.4
More Details
41.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.6
vs History
6
vs Industry
10
Median 3Y
21.6
Median 5Y
21.9
Industry
16
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
76
vs Industry
26
Median 3Y
17.7
Median 5Y
24.5
Industry
14.8
More Details
46
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46
vs History
34
vs Industry
13
Median 3Y
35.4
Median 5Y
37
Industry
18.1
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
87
vs Industry
11
Median 3Y
3.6
Median 5Y
4.1
Industry
1.4
More Details

Multiples Across Competitors

DUFU Competitors Multiples
Dufu Technology Corp Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dufu Technology Corp Bhd
KLSE:DUFU
1B MYR 4.2 62 27.6 41.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.4B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.2 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.4 14.7 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
Dufu Technology Corp Bhd
KLSE:DUFU
Average EV/EBITDA: 15 637.3
27.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1

See Also

Summary
DUFU intrinsic value, competitors valuation, and company profile.
DCF Valuation
DUFU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DUFU stock valuation using valuation multiples.
Wall Street Estimates
DUFU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DUFU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.