DSONIC Intrinsic Valuation and Fundamental Analysis - Datasonic Group Bhd - Alpha Spread
D

Datasonic Group Bhd
KLSE:DSONIC

Watchlist Manager
Datasonic Group Bhd
KLSE:DSONIC
Watchlist
Price: 0.465 MYR 1.09% Market Closed
Market Cap: 1.3B MYR
Have any thoughts about
Datasonic Group Bhd?
Write Note

Intrinsic Value

The intrinsic value of one DSONIC stock under the Base Case scenario is 0.505 MYR. Compared to the current market price of 0.465 MYR, Datasonic Group Bhd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSONIC Intrinsic Value
0.505 MYR
Undervaluation 8%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Datasonic Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DSONIC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DSONIC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Datasonic Group Bhd

Provide an overview of the primary business activities
of Datasonic Group Bhd.

What unique competitive advantages
does Datasonic Group Bhd hold over its rivals?

What risks and challenges
does Datasonic Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Datasonic Group Bhd.

Provide P/S
for Datasonic Group Bhd.

Provide P/E
for Datasonic Group Bhd.

Provide P/OCF
for Datasonic Group Bhd.

Provide P/FCFE
for Datasonic Group Bhd.

Provide P/B
for Datasonic Group Bhd.

Provide EV/S
for Datasonic Group Bhd.

Provide EV/GP
for Datasonic Group Bhd.

Provide EV/EBITDA
for Datasonic Group Bhd.

Provide EV/EBIT
for Datasonic Group Bhd.

Provide EV/OCF
for Datasonic Group Bhd.

Provide EV/FCFF
for Datasonic Group Bhd.

Provide EV/IC
for Datasonic Group Bhd.

Show me price targets
for Datasonic Group Bhd made by professional analysts.

What are the Revenue projections
for Datasonic Group Bhd?

How accurate were the past Revenue estimates
for Datasonic Group Bhd?

What are the Net Income projections
for Datasonic Group Bhd?

How accurate were the past Net Income estimates
for Datasonic Group Bhd?

What are the EPS projections
for Datasonic Group Bhd?

How accurate were the past EPS estimates
for Datasonic Group Bhd?

What are the EBIT projections
for Datasonic Group Bhd?

How accurate were the past EBIT estimates
for Datasonic Group Bhd?

Compare the revenue forecasts
for Datasonic Group Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Datasonic Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Datasonic Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Datasonic Group Bhd compared to its peers.

Compare the P/E ratios
of Datasonic Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Datasonic Group Bhd with its peers.

Analyze the financial leverage
of Datasonic Group Bhd compared to its main competitors.

Show all profitability ratios
for Datasonic Group Bhd.

Provide ROE
for Datasonic Group Bhd.

Provide ROA
for Datasonic Group Bhd.

Provide ROIC
for Datasonic Group Bhd.

Provide ROCE
for Datasonic Group Bhd.

Provide Gross Margin
for Datasonic Group Bhd.

Provide Operating Margin
for Datasonic Group Bhd.

Provide Net Margin
for Datasonic Group Bhd.

Provide FCF Margin
for Datasonic Group Bhd.

Show all solvency ratios
for Datasonic Group Bhd.

Provide D/E Ratio
for Datasonic Group Bhd.

Provide D/A Ratio
for Datasonic Group Bhd.

Provide Interest Coverage Ratio
for Datasonic Group Bhd.

Provide Altman Z-Score Ratio
for Datasonic Group Bhd.

Provide Quick Ratio
for Datasonic Group Bhd.

Provide Current Ratio
for Datasonic Group Bhd.

Provide Cash Ratio
for Datasonic Group Bhd.

What is the historical Revenue growth
over the last 5 years for Datasonic Group Bhd?

What is the historical Net Income growth
over the last 5 years for Datasonic Group Bhd?

What is the current Free Cash Flow
of Datasonic Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Datasonic Group Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Datasonic Group Bhd

Current Assets 348.6m
Cash & Short-Term Investments 112.9m
Receivables 175.7m
Other Current Assets 60m
Non-Current Assets 119.7m
PP&E 115.7m
Intangibles 4.1m
Current Liabilities 82.1m
Accounts Payable 15m
Short-Term Debt 40.2m
Other Current Liabilities 26.9m
Non-Current Liabilities 19.1m
Long-Term Debt 14.2m
Other Non-Current Liabilities 4.9m
Efficiency

Earnings Waterfall
Datasonic Group Bhd

Revenue
368.3m MYR
Cost of Revenue
-147.7m MYR
Gross Profit
220.6m MYR
Operating Expenses
-98.9m MYR
Operating Income
121.7m MYR
Other Expenses
-29.4m MYR
Net Income
92.3m MYR

Free Cash Flow Analysis
Datasonic Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DSONIC Profitability Score
Profitability Due Diligence

Datasonic Group Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
65/100
Profitability
Score

Datasonic Group Bhd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

DSONIC Solvency Score
Solvency Due Diligence

Datasonic Group Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
95/100
Solvency
Score

Datasonic Group Bhd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSONIC Price Targets Summary
Datasonic Group Bhd

Wall Street analysts forecast DSONIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSONIC is 0.626 MYR with a low forecast of 0.535 MYR and a high forecast of 0.714 MYR.

Lowest
Price Target
0.535 MYR
15% Upside
Average
Price Target
0.626 MYR
35% Upside
Highest
Price Target
0.714 MYR
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DSONIC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DSONIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DSONIC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DSONIC Price
Datasonic Group Bhd

1M 1M
-1%
6M 6M
+4%
1Y 1Y
+1%
3Y 3Y
+8%
5Y 5Y
+11%
10Y 10Y
-33%
Annual Price Range
0.465
52w Low
0.42
52w High
0.565
Price Metrics
Average Annual Return 7.02%
Standard Deviation of Annual Returns 40.61%
Max Drawdown -65%
Shares Statistics
Market Capitalization 1.3B MYR
Shares Outstanding 2 825 850 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Datasonic Group Bhd

Country

Malaysia

Industry

Technology

Market Cap

1.3B MYR

Dividend Yield

8.06%

Description

Datasonic Group Bhd.operates as an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 678 full-time employees. The company went IPO on 2012-09-03. The firm is engaged in the provision of management services to its subsidiaries. The firm's segments include Customised smart card solutions (CSCS), Manufacturing (MA) and Investment holding (IH). The CSCS segment is engaged in the provision of customized software and hardware systems for secure identification (ID), total smart card solutions and information and communications technology (ICT) project management. The MA segment is engaged in manufacturing of cards. The IH segment is engaged in investment holding and provision of management services to the group of companies. The firm offers various products, such as MX 6000, MxD, MxD Mailer, SP25 Plus, SP Plus Printers, CP80, SD260, SP55 Plus, SD360, DC280p, RP90, FP65i and DC150i. Its subsidiaries include Datasonic Technologies Sdn. Bhd., Datasonic Corporation Sdn. Bhd., Datasonic Manufacturing Sdn. Bhd. and Datasonic New Zealand Limited, among others.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Level 6, Bangunan Setia 1, No. 15, Lorong Dungun, Damansara Heights
+60320876000
www.datasonic.com.my

IPO

2012-09-03

Employees

678

Officers

See Also

Discover More
What is the Intrinsic Value of one DSONIC stock?

The intrinsic value of one DSONIC stock under the Base Case scenario is 0.505 MYR.

Is DSONIC stock undervalued or overvalued?

Compared to the current market price of 0.465 MYR, Datasonic Group Bhd is Undervalued by 8%.

Back to Top