D

Datasonic Group Bhd
KLSE:DSONIC

Watchlist Manager
Datasonic Group Bhd
KLSE:DSONIC
Watchlist
Price: 0.4 MYR -1.23% Market Closed
Market Cap: 1.1B MYR
Have any thoughts about
Datasonic Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Datasonic Group Bhd

Revenue
374.2m MYR
Operating Expenses
-239m MYR
Operating Income
135.3m MYR
Other Expenses
-35.1m MYR
Net Income
100.2m MYR

Income Statement
Datasonic Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
266
N/A
250
-6%
237
-5%
285
+20%
216
-24%
214
-1%
215
+1%
241
+12%
263
+9%
288
+10%
300
+4%
318
+6%
302
-5%
300
-1%
287
-4%
259
-10%
247
-4%
231
-7%
228
-2%
220
-3%
229
+4%
235
+3%
254
+8%
248
-2%
229
-8%
209
-9%
163
-22%
138
-15%
116
-16%
101
-13%
108
+6%
136
+27%
183
+34%
248
+35%
294
+19%
345
+17%
365
+6%
359
-2%
357
0%
368
+3%
374
+2%
Gross Profit
Cost of Revenue
0
0
0
(136)
0
0
0
(112)
0
0
0
(181)
0
0
0
(114)
0
0
0
(101)
0
0
0
(109)
0
0
0
(66)
0
0
0
(63)
0
0
0
(155)
0
0
0
(148)
0
Gross Profit
0
N/A
0
N/A
0
N/A
149
N/A
0
N/A
0
N/A
0
N/A
129
N/A
0
N/A
0
N/A
0
N/A
138
N/A
0
N/A
0
N/A
0
N/A
145
N/A
0
N/A
0
N/A
0
N/A
119
N/A
0
N/A
0
N/A
0
N/A
139
N/A
0
N/A
0
N/A
0
N/A
72
N/A
0
N/A
0
N/A
0
N/A
74
N/A
0
N/A
0
N/A
0
N/A
189
N/A
0
N/A
0
N/A
0
N/A
221
N/A
0
N/A
Operating Income
Operating Expenses
(163)
(164)
(161)
(65)
(162)
(158)
(159)
(59)
(183)
(202)
(220)
(60)
(231)
(225)
(208)
(69)
(176)
(172)
(174)
(71)
(174)
(175)
(183)
(70)
(168)
(155)
(131)
(59)
(115)
(108)
(114)
(62)
(147)
(177)
(200)
(83)
(245)
(249)
(250)
(99)
(239)
Selling, General & Administrative
0
0
0
(66)
0
0
0
0
0
0
0
(60)
0
0
0
(70)
0
0
0
(71)
0
0
0
(70)
0
0
0
(59)
0
0
0
(63)
0
0
0
(84)
0
0
0
(99)
0
Other Operating Expenses
(163)
(164)
(161)
1
(162)
(158)
(159)
(59)
(183)
(202)
(220)
0
(231)
(225)
(208)
0
(176)
(172)
(174)
0
(174)
(175)
(183)
0
(168)
(155)
(131)
0
(115)
(108)
(114)
1
(147)
(177)
(200)
0
(245)
(249)
(250)
0
(239)
Operating Income
103
N/A
86
-16%
76
-11%
85
+11%
55
-35%
56
+2%
57
+2%
70
+24%
80
+13%
86
+8%
80
-7%
78
-3%
71
-9%
74
+5%
79
+6%
75
-5%
71
-6%
59
-17%
54
-8%
48
-11%
55
+14%
60
+10%
71
+17%
68
-4%
61
-11%
54
-11%
32
-41%
13
-59%
2
-85%
(7)
N/A
(6)
+16%
11
N/A
36
+221%
71
+98%
94
+33%
106
+13%
121
+14%
111
-8%
108
-3%
122
+13%
135
+11%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(8)
(9)
(7)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(8)
(5)
(8)
(8)
(8)
(7)
(8)
(7)
(7)
(5)
(6)
(5)
(4)
(2)
(2)
(2)
(2)
2
(1)
(1)
(1)
2
(2)
(3)
(3)
1
(3)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
0
0
0
0
0
0
Pre-Tax Income
95
N/A
78
-18%
69
-12%
76
+10%
48
-37%
50
+4%
51
+3%
65
+27%
74
+14%
80
+8%
74
-8%
72
-3%
64
-11%
67
+5%
72
+7%
70
-2%
63
-11%
50
-20%
46
-10%
40
-11%
47
+16%
53
+13%
64
+21%
63
-1%
55
-13%
49
-11%
28
-43%
11
-60%
(1)
N/A
(9)
-1 680%
(8)
+16%
13
N/A
35
+172%
70
+101%
93
+33%
108
+17%
118
+9%
108
-9%
105
-3%
122
+17%
132
+8%
Net Income
Tax Provision
(9)
(6)
(4)
(4)
(4)
(3)
(0)
(2)
(3)
(5)
(10)
(9)
(7)
(6)
(4)
(3)
(4)
(3)
(3)
(4)
(4)
(5)
(5)
(3)
(4)
(4)
(3)
(4)
(3)
(1)
(1)
(3)
(7)
(18)
(26)
(32)
(35)
(31)
(28)
(30)
(32)
Income from Continuing Operations
86
72
65
72
44
47
51
63
71
75
64
63
57
61
68
67
59
48
42
36
43
49
60
60
51
45
25
7
(3)
(10)
(9)
10
28
52
67
76
83
77
76
92
100
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
86
N/A
72
-16%
65
-10%
72
+10%
44
-39%
47
+7%
51
+8%
63
+24%
72
+13%
75
+5%
64
-15%
63
-2%
57
-9%
61
+7%
68
+11%
67
-1%
60
-11%
48
-19%
42
-12%
37
-14%
43
+18%
49
+13%
60
+23%
60
+1%
51
-15%
45
-13%
25
-44%
7
-71%
(3)
N/A
(10)
-210%
(9)
+9%
10
N/A
28
+172%
52
+86%
67
+29%
76
+14%
83
+9%
77
-8%
76
0%
92
+21%
100
+9%
EPS (Diluted)
0.03
N/A
0.02
-33%
0.02
N/A
0.05
+150%
0.01
-80%
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.03
-25%
0.02
-33%
0.03
+50%
0.03
N/A
0.04
+33%
0.02
-50%
0.03
+50%
0.02
-33%
0.01
-50%
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.02
-33%
0.02
N/A
0.01
-50%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.04
+33%

See Also

Discover More