D

Duopharma Biotech Bhd
KLSE:DPHARMA

Watchlist Manager
Duopharma Biotech Bhd
KLSE:DPHARMA
Watchlist
Price: 1.24 MYR -0.8% Market Closed
Market Cap: 1.2B MYR
Have any thoughts about
Duopharma Biotech Bhd?
Write Note

Relative Value

The Relative Value of one DPHARMA stock under the Base Case scenario is 1.88 MYR. Compared to the current market price of 1.24 MYR, Duopharma Biotech Bhd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPHARMA Relative Value
Base Case
1.88 MYR
Undervaluation 34%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
58
Median 3Y
1.8
Median 5Y
1.9
Industry
2.5
Forward
1.5
vs History
31
vs Industry
18
Median 3Y
21.3
Median 5Y
21.7
Industry
21.9
Forward
16.5
vs History
53
vs Industry
25
Median 3Y
23.9
Median 5Y
23.7
Industry
16.5
vs History
69
vs Industry
29
Median 3Y
14
Median 5Y
38.7
Industry
23.6
vs History
73
vs Industry
44
Median 3Y
1.9
Median 5Y
2
Industry
2.1
vs History
69
vs Industry
51
Median 3Y
2
Median 5Y
2.1
Industry
2.6
Forward
1.8
vs History
52
vs Industry
39
Median 3Y
5.4
Median 5Y
5.4
Industry
5.2
vs History
60
vs Industry
30
Median 3Y
11.7
Median 5Y
11.7
Industry
13.3
Forward
10
vs History
41
vs Industry
23
Median 3Y
17.5
Median 5Y
17.6
Industry
16.6
Forward
13.4
vs History
47
vs Industry
22
Median 3Y
28.2
Median 5Y
27.5
Industry
15.6
vs History
19
vs Industry
13
Median 3Y
-21.3
Median 5Y
-14.6
Industry
19.1
vs History
65
vs Industry
47
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

DPHARMA Competitors Multiples
Duopharma Biotech Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Duopharma Biotech Bhd
KLSE:DPHARMA
1.2B MYR 1.6 24.1 11.3 17.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
MY
D
Duopharma Biotech Bhd
KLSE:DPHARMA
Average P/E: 31.4
24.1
83%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top