D

Duopharma Biotech Bhd
KLSE:DPHARMA

Watchlist Manager
Duopharma Biotech Bhd
KLSE:DPHARMA
Watchlist
Price: 1.13 MYR 1.8% Market Closed
Market Cap: 1.1B MYR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
+157%
3 Years
+1 217%
5 Years
+43%
7 Years
+143%
10 Years
+246%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
+55%
3 Years
+81%
5 Years
+75%
7 Years
+64%
10 Years
-120%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-340%
10 Years
-359%

Cash Flow Statement
Duopharma Biotech Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
42
47
48
46
46
48
46
45
41
31
33
39
45
52
54
53
55
60
65
71
75
71
70
71
70
76
82
82
86
83
86
88
87
85
86
82
72
63
55
61
70
Depreciation & Amortization
8
8
8
9
18
22
25
27
22
23
22
23
25
24
24
24
22
25
25
25
26
27
28
29
30
29
30
31
32
32
33
33
33
36
37
38
40
43
45
47
48
Other Non-Cash Items
(0)
0
0
(0)
1
1
1
1
1
4
4
3
7
9
10
13
9
21
22
27
30
20
25
21
22
20
15
20
15
14
22
29
43
49
45
37
31
27
25
27
26
Cash Taxes Paid
8
10
10
9
8
13
12
14
15
13
14
15
15
12
9
7
5
7
11
14
17
19
19
20
21
18
14
10
7
12
14
17
21
25
24
26
25
17
17
14
10
Cash Interest Paid
0
0
0
1
2
4
5
6
6
6
5
0
7
5
7
8
6
8
9
11
10
9
8
7
8
6
6
6
6
12
13
12
14
17
18
22
24
22
24
26
27
Change in Working Capital
(23)
(19)
(8)
(114)
(119)
(121)
(132)
(17)
(14)
(25)
(34)
(45)
(38)
(29)
(53)
(42)
(39)
(33)
(35)
(36)
(65)
(51)
(26)
(24)
(11)
(54)
(67)
(75)
(126)
(86)
(78)
(101)
(76)
(99)
(140)
(124)
(106)
(85)
(55)
(82)
(50)
Cash from Operating Activities
27
N/A
36
+33%
49
+35%
(59)
N/A
(53)
+9%
(51)
+5%
(60)
-17%
56
N/A
50
-11%
33
-33%
25
-24%
20
-21%
38
+94%
56
+46%
34
-39%
49
+42%
48
-2%
72
+51%
78
+7%
87
+11%
66
-24%
67
+2%
96
+44%
97
+1%
110
+14%
71
-35%
59
-17%
58
-2%
7
-88%
43
+508%
63
+46%
50
-22%
87
+76%
70
-19%
29
-58%
33
+12%
36
+11%
49
+34%
70
+44%
53
-25%
94
+78%
Investing Cash Flow
Capital Expenditures
(10)
(12)
(14)
(17)
(30)
(41)
(39)
(41)
(32)
(35)
(47)
(48)
(67)
(75)
(78)
(80)
(83)
(93)
(84)
(92)
(72)
(61)
(62)
(60)
(66)
(66)
(80)
(108)
(124)
(115)
(112)
(83)
(66)
(71)
(61)
(50)
(46)
(40)
(30)
(32)
(29)
Other Items
0
0
2
(109)
142
(106)
(108)
4
(248)
4
0
4
4
3
3
(56)
(56)
(78)
0
(18)
(18)
1
0
25
4
4
0
(21)
0
(1)
(1)
2
1
2
2
2
(4)
(4)
(3)
(2)
6
Cash from Investing Activities
(10)
N/A
(12)
-17%
(12)
+2%
(126)
-956%
112
N/A
(147)
N/A
(147)
+0%
(38)
+74%
(279)
-641%
(30)
+89%
(43)
-40%
(43)
-2%
(63)
-45%
(72)
-14%
(76)
-5%
(136)
-80%
(140)
-2%
(170)
-22%
(162)
+5%
(110)
+32%
(90)
+18%
(59)
+34%
(60)
-1%
(35)
+42%
(61)
-78%
(61)
+0%
(76)
-23%
(130)
-72%
(124)
+5%
(116)
+6%
(113)
+3%
(81)
+28%
(65)
+21%
(70)
-8%
(59)
+15%
(48)
+18%
(51)
-5%
(43)
+15%
(32)
+25%
(34)
-5%
(23)
+32%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
253
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
4
(5)
10
245
104
104
104
(152)
(6)
(9)
4
2
(3)
14
23
88
108
114
95
56
38
21
24
12
(2)
35
46
65
141
97
97
73
17
26
13
17
163
116
93
88
(66)
Cash Paid for Dividends
(24)
(24)
(24)
(26)
(26)
(31)
(31)
(26)
(26)
(22)
0
(18)
(18)
(18)
0
0
(10)
(13)
0
0
(15)
(6)
0
0
(9)
(7)
0
(49)
(45)
(45)
0
(7)
(8)
(8)
0
(9)
(9)
(9)
(26)
(22)
(27)
Other
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(20)
N/A
(24)
-20%
(24)
+0%
210
N/A
69
-67%
324
+372%
324
+0%
73
-77%
220
+199%
(32)
N/A
(18)
+43%
(16)
+10%
(21)
-30%
(4)
+81%
5
N/A
81
+1 413%
98
+21%
100
+3%
81
-19%
43
-47%
24
-45%
15
-36%
18
+20%
6
-65%
(10)
N/A
28
N/A
39
+40%
16
-58%
96
+490%
52
-45%
52
0%
66
+27%
9
-86%
18
+98%
5
-72%
8
+50%
154
+1 885%
108
-30%
67
-38%
66
-1%
(93)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
1
0
1
1
(0)
0
(0)
(1)
(0)
(1)
(1)
(1)
(0)
0
1
1
0
1
(0)
1
1
0
(0)
(0)
(0)
(0)
1
1
Net Change in Cash
(4)
N/A
(1)
+84%
12
N/A
25
+97%
127
+418%
125
-1%
116
-7%
91
-22%
(10)
N/A
(29)
-174%
(36)
-24%
(40)
-12%
(46)
-15%
(19)
+59%
(36)
-91%
(6)
+84%
7
N/A
2
-69%
(3)
N/A
19
N/A
(2)
N/A
22
N/A
53
+135%
68
+28%
38
-44%
37
-1%
23
-40%
(55)
N/A
(20)
+63%
(20)
+1%
3
N/A
34
+952%
33
-5%
20
-40%
(25)
N/A
(8)
+67%
140
N/A
113
-19%
104
-7%
86
-18%
(21)
N/A
Free Cash Flow
Free Cash Flow
17
N/A
24
+35%
34
+46%
(76)
N/A
(84)
-10%
(92)
-10%
(99)
-7%
15
N/A
18
+23%
(1)
N/A
(22)
-1 399%
(28)
-29%
(29)
-4%
(19)
+36%
(44)
-137%
(31)
+29%
(35)
-14%
(20)
+42%
(7)
+66%
(5)
+24%
(6)
-18%
6
N/A
35
+471%
37
+7%
45
+20%
6
-87%
(21)
N/A
(51)
-146%
(117)
-132%
(72)
+39%
(49)
+32%
(34)
+32%
21
N/A
(1)
N/A
(32)
-4 106%
(17)
+45%
(10)
+44%
9
N/A
40
+334%
20
-50%
64
+219%

See Also

Summary
DPHARMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DPHARMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DPHARMA stock valuation using valuation multiples.
Wall Street Estimates
DPHARMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DPHARMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 245,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.