DNEX Intrinsic Valuation and Fundamental Analysis - Dagang NeXchange Bhd - Alpha Spread
D

Dagang NeXchange Bhd
KLSE:DNEX

Watchlist Manager
Dagang NeXchange Bhd
KLSE:DNEX
Watchlist
Price: 0.345 MYR -1.43% Market Closed
Market Cap: 1.2B MYR
Have any thoughts about
Dagang NeXchange Bhd?
Write Note

Intrinsic Value

The intrinsic value of one DNEX stock under the Base Case scenario is 0.589 MYR. Compared to the current market price of 0.345 MYR, Dagang NeXchange Bhd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNEX Intrinsic Value
0.589 MYR
Undervaluation 41%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dagang NeXchange Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DNEX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DNEX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Dagang NeXchange Bhd

Provide an overview of the primary business activities
of Dagang NeXchange Bhd.

What unique competitive advantages
does Dagang NeXchange Bhd hold over its rivals?

What risks and challenges
does Dagang NeXchange Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dagang NeXchange Bhd.

Provide P/S
for Dagang NeXchange Bhd.

Provide P/E
for Dagang NeXchange Bhd.

Provide P/OCF
for Dagang NeXchange Bhd.

Provide P/FCFE
for Dagang NeXchange Bhd.

Provide P/B
for Dagang NeXchange Bhd.

Provide EV/S
for Dagang NeXchange Bhd.

Provide EV/GP
for Dagang NeXchange Bhd.

Provide EV/EBITDA
for Dagang NeXchange Bhd.

Provide EV/EBIT
for Dagang NeXchange Bhd.

Provide EV/OCF
for Dagang NeXchange Bhd.

Provide EV/FCFF
for Dagang NeXchange Bhd.

Provide EV/IC
for Dagang NeXchange Bhd.

Show me price targets
for Dagang NeXchange Bhd made by professional analysts.

What are the Revenue projections
for Dagang NeXchange Bhd?

How accurate were the past Revenue estimates
for Dagang NeXchange Bhd?

What are the Net Income projections
for Dagang NeXchange Bhd?

How accurate were the past Net Income estimates
for Dagang NeXchange Bhd?

What are the EPS projections
for Dagang NeXchange Bhd?

How accurate were the past EPS estimates
for Dagang NeXchange Bhd?

What are the EBIT projections
for Dagang NeXchange Bhd?

How accurate were the past EBIT estimates
for Dagang NeXchange Bhd?

Compare the revenue forecasts
for Dagang NeXchange Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dagang NeXchange Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dagang NeXchange Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dagang NeXchange Bhd compared to its peers.

Compare the P/E ratios
of Dagang NeXchange Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dagang NeXchange Bhd with its peers.

Analyze the financial leverage
of Dagang NeXchange Bhd compared to its main competitors.

Show all profitability ratios
for Dagang NeXchange Bhd.

Provide ROE
for Dagang NeXchange Bhd.

Provide ROA
for Dagang NeXchange Bhd.

Provide ROIC
for Dagang NeXchange Bhd.

Provide ROCE
for Dagang NeXchange Bhd.

Provide Gross Margin
for Dagang NeXchange Bhd.

Provide Operating Margin
for Dagang NeXchange Bhd.

Provide Net Margin
for Dagang NeXchange Bhd.

Provide FCF Margin
for Dagang NeXchange Bhd.

Show all solvency ratios
for Dagang NeXchange Bhd.

Provide D/E Ratio
for Dagang NeXchange Bhd.

Provide D/A Ratio
for Dagang NeXchange Bhd.

Provide Interest Coverage Ratio
for Dagang NeXchange Bhd.

Provide Altman Z-Score Ratio
for Dagang NeXchange Bhd.

Provide Quick Ratio
for Dagang NeXchange Bhd.

Provide Current Ratio
for Dagang NeXchange Bhd.

Provide Cash Ratio
for Dagang NeXchange Bhd.

What is the historical Revenue growth
over the last 5 years for Dagang NeXchange Bhd?

What is the historical Net Income growth
over the last 5 years for Dagang NeXchange Bhd?

What is the current Free Cash Flow
of Dagang NeXchange Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dagang NeXchange Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dagang NeXchange Bhd

Current Assets 801.2m
Cash & Short-Term Investments 342.2m
Receivables 339.7m
Other Current Assets 119.3m
Non-Current Assets 3.9B
PP&E 2.3B
Intangibles 1.2B
Other Non-Current Assets 345.1m
Current Liabilities 807.4m
Accounts Payable 263.3m
Other Current Liabilities 544.1m
Non-Current Liabilities 2B
Long-Term Debt 13.6m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Dagang NeXchange Bhd

Revenue
1.2B MYR
Cost of Revenue
-928.5m MYR
Gross Profit
267.4m MYR
Operating Expenses
-200.5m MYR
Operating Income
66.9m MYR
Other Expenses
-6.2m MYR
Net Income
60.7m MYR

Free Cash Flow Analysis
Dagang NeXchange Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DNEX Profitability Score
Profitability Due Diligence

Dagang NeXchange Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
ROIC is Increasing
52/100
Profitability
Score

Dagang NeXchange Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DNEX Solvency Score
Solvency Due Diligence

Dagang NeXchange Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Dagang NeXchange Bhd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNEX Price Targets Summary
Dagang NeXchange Bhd

Wall Street analysts forecast DNEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNEX is 0.439 MYR with a low forecast of 0.434 MYR and a high forecast of 0.452 MYR.

Lowest
Price Target
0.434 MYR
26% Upside
Average
Price Target
0.439 MYR
27% Upside
Highest
Price Target
0.452 MYR
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DNEX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DNEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DNEX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DNEX Price
Dagang NeXchange Bhd

1M 1M
-14%
6M 6M
-1%
1Y 1Y
-22%
3Y 3Y
-57%
5Y 5Y
+28%
10Y 10Y
+5%
Annual Price Range
0.345
52w Low
0.33
52w High
0.5
Price Metrics
Average Annual Return 53.72%
Standard Deviation of Annual Returns 144.03%
Max Drawdown -74%
Shares Statistics
Market Capitalization 1.1B MYR
Shares Outstanding 3 471 960 064
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Dagang NeXchange Bhd

Country

Malaysia

Industry

Technology

Market Cap

1.1B MYR

Dividend Yield

0%

Description

Dagang NeXchange Bhd.is an investment holding company, which engages in the business of information communication technology and energy. The company is headquartered in Cyberjaya, Selangor and currently employs 2,000 full-time employees. The firm operates through three segments: Information Technology (IT), Energy and Technology. Its IT segment is involved in provision of e-services for trade facilitation, technology consulting and systems integration, as well as subsea telecommunications services. Its Energy segment is involved in upstream oil and gas exploration and production as well as equipment supply and maintenance services, and its Technology segment is involved in semiconductor wafer foundry. The firm offers electronic customs-related services to ease facilitation and streamlining of trading processes for the import and export, trade and logistics industries. The firm through its subsidiary Dagang Net Technologies Sdn Bhd (Dagang Net) provides e-services for trade facilitation for the Business-to-Government (B2G) segment. The firm also offers SealNet as well, a digital trade and logistics platform.

Contact

SELANGOR
Cyberjaya
Dagang Net Tower, Block 10 (A&B) Corporate Park, Star Central, Lingkaran Cyberpoint Timur, Cyber 12
+60382306900
www.dnex.com.my

IPO

1983-09-12

Employees

2 000

Officers

See Also

Discover More
What is the Intrinsic Value of one DNEX stock?

The intrinsic value of one DNEX stock under the Base Case scenario is 0.589 MYR.

Is DNEX stock undervalued or overvalued?

Compared to the current market price of 0.345 MYR, Dagang NeXchange Bhd is Undervalued by 41%.

Back to Top