D

Dagang NeXchange Bhd
KLSE:DNEX

Watchlist Manager
Dagang NeXchange Bhd
KLSE:DNEX
Watchlist
Price: 0.375 MYR Market Closed
Market Cap: 1.3B MYR
Have any thoughts about
Dagang NeXchange Bhd?
Write Note

Income Statement

Earnings Waterfall
Dagang NeXchange Bhd

Revenue
1.2B MYR
Cost of Revenue
-937.2m MYR
Gross Profit
217.5m MYR
Operating Expenses
-213.5m MYR
Operating Income
4m MYR
Other Expenses
10m MYR
Net Income
14m MYR

Income Statement
Dagang NeXchange Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
81
N/A
87
+7%
90
+4%
92
+2%
94
+1%
96
+2%
100
+5%
125
+25%
139
+11%
178
+28%
195
+9%
197
+1%
210
+6%
204
-3%
231
+13%
233
+1%
247
+6%
293
+19%
291
-1%
312
+7%
311
0%
290
-7%
285
-2%
275
-4%
264
-4%
240
-9%
221
-8%
331
+50%
425
+29%
715
+68%
1 053
+47%
1 457
+38%
1 586
+9%
1 563
-1%
1 457
-7%
1 302
-11%
1 210
-7%
1 913
+58%
1 196
-37%
1 219
+2%
1 155
-5%
Gross Profit
Cost of Revenue
(16)
(17)
(18)
(19)
(19)
(22)
(25)
(50)
(60)
(96)
(106)
(100)
(108)
(97)
(105)
(105)
(118)
(154)
(168)
(187)
(185)
(173)
(171)
(172)
(168)
(154)
(141)
(205)
(279)
(434)
(615)
(827)
(884)
(895)
(899)
(890)
(868)
(1 370)
(929)
(966)
(937)
Gross Profit
65
N/A
70
+8%
72
+3%
74
+2%
75
+2%
73
-2%
75
+3%
75
N/A
80
+6%
82
+3%
90
+9%
97
+8%
101
+5%
107
+5%
127
+18%
128
+1%
129
+1%
139
+8%
123
-12%
126
+2%
126
0%
117
-7%
115
-2%
103
-10%
95
-8%
86
-10%
80
-7%
125
+57%
146
+17%
282
+93%
438
+55%
631
+44%
702
+11%
668
-5%
558
-16%
412
-26%
342
-17%
543
+59%
267
-51%
253
-5%
217
-14%
Operating Income
Operating Expenses
(54)
(42)
(47)
(47)
(49)
(51)
(48)
(50)
(54)
(64)
(67)
(71)
(63)
(63)
(68)
(72)
(84)
(97)
(92)
(92)
(91)
(85)
(85)
(116)
(114)
(96)
(95)
(300)
(241)
(321)
(354)
299
(256)
(226)
(246)
(232)
(212)
(367)
(201)
(207)
(213)
Selling, General & Administrative
0
(8)
0
0
0
(8)
0
0
0
(11)
0
0
0
(12)
0
0
0
(17)
0
0
0
(15)
0
0
0
0
0
(66)
0
0
0
(26)
0
0
0
0
0
(31)
0
0
0
Other Operating Expenses
(54)
(34)
(47)
(47)
(49)
(43)
(48)
(50)
(54)
(53)
(67)
(71)
(63)
(51)
(68)
(72)
(84)
(80)
(92)
(92)
(91)
(70)
(85)
(116)
(114)
(96)
(95)
(234)
(242)
(321)
(354)
326
(256)
(226)
(246)
(232)
(212)
(336)
(200)
(206)
(213)
Operating Income
11
N/A
28
+148%
26
-10%
27
+4%
26
-1%
22
-15%
27
+22%
25
-7%
26
+1%
18
-30%
23
+29%
26
+13%
39
+48%
44
+13%
58
+34%
56
-3%
44
-21%
42
-5%
31
-25%
34
+8%
35
+3%
33
-5%
29
-12%
(13)
N/A
(18)
-41%
(10)
+48%
(15)
-53%
(175)
-1 099%
(95)
+46%
(39)
+59%
83
N/A
930
+1 015%
446
-52%
442
-1%
312
-29%
180
-42%
130
-28%
176
+35%
67
-62%
47
-30%
4
-92%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(0)
(0)
1
0
86
93
117
121
40
38
23
22
24
28
20
21
21
18
15
10
6
2
5
3
63
(43)
(55)
(68)
(38)
(51)
(38)
(21)
(16)
(28)
3
(59)
(70)
(43)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
190
538
538
538
(265)
0
0
0
0
0
1
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
(15)
0
0
0
0
0
(23)
0
0
0
Pre-Tax Income
11
N/A
28
+164%
25
-9%
27
+5%
26
-1%
23
-11%
28
+18%
111
+303%
114
+2%
135
+19%
145
+7%
66
-54%
77
+16%
67
-13%
81
+21%
81
0%
73
-9%
67
-9%
53
-21%
55
+3%
53
-3%
48
-10%
39
-19%
(7)
N/A
(16)
-135%
(4)
+74%
(11)
-166%
77
N/A
400
+416%
444
+11%
554
+25%
613
+11%
395
-36%
404
+2%
291
-28%
164
-44%
102
-38%
157
+54%
8
-95%
(23)
N/A
(39)
-72%
Net Income
Tax Provision
(7)
(10)
(10)
(10)
(8)
(8)
(8)
(8)
(9)
(15)
(14)
(14)
(15)
(11)
(12)
(12)
(12)
(15)
(16)
(16)
(14)
(12)
(11)
(5)
(5)
(5)
(6)
(9)
(8)
0
(29)
94
79
40
(206)
(307)
(305)
(348)
(18)
(27)
(8)
Income from Continuing Operations
3
18
16
17
18
16
19
103
105
120
131
53
61
55
69
69
61
52
37
38
39
35
27
(12)
(21)
(9)
(17)
69
392
444
524
707
474
444
84
(142)
(203)
(191)
(10)
(50)
(47)
Income to Minority Interest
(4)
(6)
(5)
(6)
(7)
(5)
(3)
(2)
2
2
1
2
(1)
1
(11)
(11)
(11)
(17)
(6)
(7)
(5)
(5)
(3)
(1)
3
10
14
51
36
12
(18)
(158)
(176)
(158)
(90)
24
56
71
71
68
64
Net Income (Common)
(1)
N/A
12
N/A
11
-12%
11
+3%
12
+6%
11
-5%
16
+44%
102
+528%
107
+5%
122
+14%
132
+8%
54
-59%
61
+12%
57
-6%
58
+2%
58
+1%
50
-14%
35
-29%
31
-12%
31
+0%
34
+9%
30
-12%
24
-19%
(12)
N/A
(18)
-46%
(9)
+49%
(3)
+68%
120
N/A
428
+256%
456
+7%
506
+11%
550
+9%
298
-46%
286
-4%
(6)
N/A
(119)
-2 020%
(147)
-24%
(120)
+18%
61
N/A
18
-70%
14
-23%
EPS (Diluted)
-0.01
N/A
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.12
+1 100%
0.07
-42%
0.1
+43%
0.07
-30%
0.04
-43%
0.04
N/A
0.03
-25%
0.04
+33%
0.04
N/A
0.03
-25%
0.02
-33%
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
0.06
N/A
0.16
+167%
0.16
N/A
0.18
+13%
0.18
N/A
0.09
-50%
0.09
N/A
-0.01
N/A
-0.04
-300%
-0.05
-25%
-0.04
+20%
0.02
N/A
0
N/A
0
N/A

See Also

Discover More