Dutch Lady Milk Industries Bhd
KLSE:DLADY
Intrinsic Value
The intrinsic value of one DLADY stock under the Base Case scenario is hidden MYR. Compared to the current market price of 27.5 MYR, Dutch Lady Milk Industries Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dutch Lady Milk Industries Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Dutch Lady Milk Industries Bhd
Balance Sheet Decomposition
Dutch Lady Milk Industries Bhd
Current Assets | 419.3m |
Cash & Short-Term Investments | 47.8m |
Receivables | 122.7m |
Other Current Assets | 248.9m |
Non-Current Assets | 654.4m |
PP&E | 623.9m |
Intangibles | 25m |
Other Non-Current Assets | 5.5m |
Free Cash Flow Analysis
Dutch Lady Milk Industries Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Dutch Lady Milk Industries Bhd
Revenue
|
1.4B
MYR
|
Cost of Revenue
|
-957.1m
MYR
|
Gross Profit
|
487.9m
MYR
|
Operating Expenses
|
-356.5m
MYR
|
Operating Income
|
131.4m
MYR
|
Other Expenses
|
-34.7m
MYR
|
Net Income
|
96.6m
MYR
|
DLADY Profitability Score
Profitability Due Diligence
Dutch Lady Milk Industries Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Dutch Lady Milk Industries Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DLADY Solvency Score
Solvency Due Diligence
Dutch Lady Milk Industries Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Dutch Lady Milk Industries Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLADY Price Targets Summary
Dutch Lady Milk Industries Bhd
According to Wall Street analysts, the average 1-year price target for DLADY is 31.44 MYR with a low forecast of 27.93 MYR and a high forecast of 35.7 MYR.
Dividends
Current shareholder yield for DLADY is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DLADY stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 27.5 MYR, Dutch Lady Milk Industries Bhd is hidden .