D

Dutch Lady Milk Industries Bhd
KLSE:DLADY

Watchlist Manager
Dutch Lady Milk Industries Bhd
KLSE:DLADY
Watchlist
Price: 31 MYR 3.26% Market Closed
Market Cap: 2B MYR
Have any thoughts about
Dutch Lady Milk Industries Bhd?
Write Note

Relative Value

The Relative Value of one DLADY stock under the Base Case scenario is 41.61 MYR. Compared to the current market price of 31 MYR, Dutch Lady Milk Industries Bhd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLADY Relative Value
Base Case
41.61 MYR
Undervaluation 25%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
30
Median 3Y
1.4
Median 5Y
1.8
Industry
1
Forward
1.3
vs History
71
vs Industry
24
Median 3Y
23
Median 5Y
26.4
Industry
16.5
Forward
14.6
vs History
57
vs Industry
27
Median 3Y
8.8
Median 5Y
11.5
Industry
9.8
vs History
19
vs Industry
2
Median 3Y
19
Median 5Y
31.1
Industry
17.9
vs History
76
vs Industry
9
Median 3Y
4.5
Median 5Y
5.1
Industry
1.5
vs History
76
vs Industry
34
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1
Forward
1.3
vs History
80
vs Industry
47
Median 3Y
4.4
Median 5Y
4.9
Industry
4.8
vs History
71
vs Industry
20
Median 3Y
16.5
Median 5Y
19.3
Industry
10.4
Forward
9.1
vs History
71
vs Industry
28
Median 3Y
16.5
Median 5Y
19.3
Industry
13.5
Forward
10.8
vs History
57
vs Industry
31
Median 3Y
8.1
Median 5Y
11
Industry
11.2
vs History
4
vs Industry
3
Median 3Y
17.5
Median 5Y
28.7
Industry
15.4
vs History
80
vs Industry
8
Median 3Y
5
Median 5Y
6.4
Industry
1.1

Multiples Across Competitors

DLADY Competitors Multiples
Dutch Lady Milk Industries Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Dutch Lady Milk Industries Bhd
KLSE:DLADY
2B MYR 1.4 22.5 16.1 16.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top